(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 15572.90 | 13770.50 | 13758.60 | 15009.10 | 14426.80 |
Sale of Shares / Units | | | | | |
Interest income | 12489.70 | 12277.30 | 11671.60 | 11100.10 | 11860.70 |
Portfolio management services | | | | | |
Dividend income | 0.00 | 0.30 | | 0.20 | |
Brokerages & commissions | 767.40 | 812.70 | 955.60 | 1377.80 | 909.00 |
Processing fees and other charges | 13.30 | 17.70 | 10.60 | 12.40 | 16.90 |
Other Operating Income | 2302.50 | 662.50 | 1120.80 | 2518.60 | 1640.20 |
Operating Income (Net) | 15572.90 | 13770.50 | 13758.60 | 15009.10 | 14426.80 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 3876.00 | 3931.20 | 3373.30 | 3513.50 | 3054.80 |
Salaries, Wages & Bonus | 3534.10 | 3536.60 | 3082.00 | 3077.50 | 2764.20 |
Contributions to EPF & Pension Funds | 294.60 | 347.30 | 269.70 | 364.30 | 213.40 |
Workmen and Staff Welfare Expenses | 47.30 | 47.90 | 28.00 | 52.10 | 34.60 |
Other Employees Cost | 0.00 | -0.60 | -6.40 | 19.60 | 42.50 |
Operating & Establishment Expenses | 285.80 | 302.20 | 304.20 | 321.30 | 338.80 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | 11.90 | 8.60 | 10.20 | 14.20 | 4.70 |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 157.10 | 178.70 | 178.90 | 175.60 | 217.30 |
Repairs and Maintenance | 73.80 | 59.10 | 59.10 | 62.80 | 64.20 |
Insurance | 43.10 | 55.80 | 56.00 | 68.80 | 52.60 |
Electricity & Power | | | | | |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 773.30 | 502.80 | 493.80 | 669.40 | 557.00 |
Printing and stationery | 59.20 | 44.40 | 45.40 | 47.00 | 44.70 |
Professional and legal fees | 199.30 | 157.10 | 182.20 | 273.70 | 140.80 |
Advertisement & Sales Promotion | 24.20 | 10.50 | 11.10 | 25.70 | 30.20 |
Other General Expenses | 490.60 | 290.80 | 255.10 | 323.10 | 341.20 |
Provisions and Contingencies | 6178.40 | 2265.20 | 3239.50 | 2359.50 | 1725.60 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | 2.50 | 1.60 | 27.40 | 47.90 | |
Losson disposal of fixed assets(net) | | 2.30 | | | |
Losson foreign exchange fluctuations | | | | 18.90 | 23.40 |
Losson sale of non-trade current investments | | | 1.10 | | 0.70 |
Other Miscellaneous Expenses | 6175.80 | 2261.30 | 3211.00 | 2292.70 | 1701.50 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 11113.50 | 7001.50 | 7410.70 | 6863.70 | 5676.20 |
Operating Profit (Excl OI) | 4459.40 | 6769.00 | 6347.90 | 8145.40 | 8750.60 |
Other Income | 1944.30 | 40.90 | 85.10 | 39.20 | 994.30 |
Other Interest Income | | 7.00 | 12.90 | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 1.00 | 0.30 | 1.00 | 0.30 | 0.20 |
Income from investments | | | 3.30 | | |
Provision Written Back | 1926.90 | | | | 968.90 |
Others | 16.30 | 33.70 | 67.90 | 38.90 | 25.10 |
Operating Profit | 6403.70 | 6809.90 | 6433.00 | 8184.60 | 9744.90 |
Interest | 6167.30 | 6307.20 | 6379.70 | 5892.90 | 6461.70 |
Loans | 1270.40 | 1852.10 | 4074.40 | 3986.30 | 4536.10 |
Deposits | | | | | |
Bonds / Debentures | 4162.40 | 3656.10 | 1481.30 | 1113.10 | 1222.20 |
Other Interest | 734.50 | 799.00 | 824.00 | 793.50 | 703.50 |
Depreciation | 183.90 | 161.00 | 150.80 | 175.40 | 125.10 |
Profit Before Taxation & Exceptional Items | 52.40 | 341.80 | -97.50 | 2116.30 | 3158.10 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 52.40 | 341.80 | -97.50 | 2116.30 | 3158.10 |
Provision for Tax | 4.30 | 134.80 | 42.30 | 566.50 | 1143.10 |
Current Income Tax | 19.40 | 319.70 | 480.20 | 557.50 | 438.80 |
Deferred Tax | 9.20 | -205.50 | -477.10 | 9.00 | 704.30 |
Other taxes | -24.30 | 20.60 | 39.20 | 0.00 | 0.00 |
Profit After Tax | 48.10 | 207.00 | -139.80 | 1549.70 | 2015.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | -3.00 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 48.10 | 207.00 | -139.80 | 1549.70 | 2011.90 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 2486.50 | 2600.80 | 2738.80 | 1504.40 | -127.80 |
Appropriations | 2534.60 | 2807.80 | 2598.90 | 3054.20 | 1884.10 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 2534.60 | 2807.80 | 2598.90 | 3054.20 | 1884.10 |
Equity Dividend % | | | | | |
Earnings Per Share | 1.00 | 3.00 | -2.00 | 30.00 | 41.00 |
Adjusted EPS | 1.00 | 3.00 | -2.00 | 28.00 | 39.00 |