| (Rs. in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | 170.00 | 330.30 | 433.80 | 525.23 | 397.05 |
| Sales | 61.20 | 48.50 | 177.40 | 237.47 | 215.38 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 108.80 | 281.80 | 256.40 | 287.76 | 181.67 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 170.00 | 330.30 | 433.80 | 525.23 | 397.05 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | 5.00 | 30.90 | 166.60 | 235.80 | 213.90 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | 5.00 | 30.90 | 166.60 | 235.80 | 213.90 |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.60 | 1.70 | 1.10 | 1.04 | 0.61 |
| Electricity & Power | 1.60 | 1.70 | 1.10 | 1.04 | 0.61 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 64.50 | 79.20 | 70.30 | 78.13 | 40.33 |
| Salaries, Wages & Bonus | 58.10 | 73.30 | 66.60 | 75.38 | 38.42 |
| Contributions to EPF & Pension Funds | 2.40 | 1.90 | 1.10 | 0.18 | 0.36 |
| Workmen and Staff Welfare Expenses | 1.90 | 1.50 | 0.80 | 1.09 | 0.70 |
| Other Employees Cost | 2.10 | 2.40 | 1.80 | 1.48 | 0.85 |
| Other Manufacturing Expenses | 25.50 | 126.50 | 99.10 | 116.19 | 59.44 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 0.20 | 0.40 | 0.40 | 0.52 | 0.74 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 25.30 | 126.20 | 98.60 | 115.67 | 58.70 |
| General and Administration Expenses | 33.40 | 39.00 | 42.30 | 42.63 | 53.68 |
| Rent , Rates & Taxes | 2.90 | 5.90 | 5.20 | 4.45 | 4.91 |
| Insurance | 0.10 | 0.20 | 0.10 | 0.04 | 0.05 |
| Printing and stationery | 2.40 | 1.90 | 1.80 | 1.70 | 1.32 |
| Professional and legal fees | 8.10 | 13.80 | 11.80 | 9.77 | 6.14 |
| Traveling and conveyance | 10.50 | 12.10 | 5.60 | 10.55 | 7.73 |
| Other Administration | 19.90 | 17.20 | 23.40 | 26.67 | 41.25 |
| Selling and Distribution Expenses | 3.00 | 2.50 | 2.00 | 2.78 | 1.61 |
| Advertisement & Sales Promotion | 2.50 | 1.70 | 0.70 | 1.54 | 1.06 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.60 | 0.70 | 1.30 | 1.24 | 0.55 |
| Miscellaneous Expenses | | | | | 0.11 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | 0.11 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 133.00 | 279.80 | 381.40 | 476.56 | 369.68 |
| Operating Profit (Excl OI) | 37.00 | 50.50 | 52.40 | 48.67 | 27.36 |
| Other Income | 4.10 | 4.20 | 4.10 | 4.73 | 15.66 |
| Interest Received | 3.40 | 3.70 | 3.80 | 2.66 | 5.88 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | 0.19 | 5.62 |
| Foreign Exchange Gains | | | | 1.48 | 4.15 |
| Others | 0.80 | 0.50 | 0.30 | 0.39 | 0.02 |
| Operating Profit | 41.20 | 54.70 | 56.50 | 53.40 | 43.02 |
| Interest | 18.70 | 17.80 | 19.50 | 19.64 | 12.82 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.30 | 0.90 | 0.90 | 4.40 | 1.61 |
| Other Interest | 18.50 | 16.90 | 18.70 | 15.25 | 11.21 |
| PBDT | 22.40 | 36.90 | 36.90 | 33.76 | 30.20 |
| Depreciation | 12.20 | 10.80 | 9.50 | 8.78 | 7.81 |
| Profit Before Taxation & Exceptional Items | 10.30 | 26.10 | 27.50 | 24.98 | 22.39 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 10.30 | 26.10 | 27.50 | 24.98 | 22.39 |
| Provision for Tax | 4.50 | 6.50 | 7.20 | 7.61 | 5.79 |
| Current Income Tax | 3.70 | 7.20 | 8.10 | 7.05 | 4.85 |
| Deferred Tax | -0.10 | -0.70 | -0.90 | 0.57 | 0.94 |
| Other taxes | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 5.80 | 19.60 | 20.20 | 17.37 | 16.60 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | 0.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 5.80 | 19.60 | 20.20 | 17.37 | 16.60 |
| Adjustments to PAT | | | | 0.00 | |
| Profit Balance B/F | 135.30 | 115.70 | 94.80 | 78.29 | 60.44 |
| Appropriations | 141.10 | 135.30 | 115.00 | 95.66 | 77.04 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | 0.00 | -0.70 | 0.86 | -1.25 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |