(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 324.21 | 324.21 | 157.54 | 157.54 | 157.54 |
Equity - Authorised | 500.00 | 500.00 | 500.00 | 160.00 | 160.00 |
Equity - Issued | 324.21 | 324.21 | 157.54 | 157.54 | 157.54 |
Equity Paid Up | 324.21 | 324.21 | 157.54 | 157.54 | 157.54 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 3884.20 | 4200.43 | 2861.92 | 2965.82 | 2965.80 |
Securities Premium | 1612.90 | 1613.75 | 793.08 | 793.08 | 793.08 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 582.02 | 904.88 | 383.63 | 493.65 | 500.93 |
General Reserves | 1629.52 | 1629.52 | 1629.52 | 1629.52 | 1629.52 |
Other Reserves | 59.76 | 52.29 | 55.69 | 49.57 | 42.27 |
Reserve excluding Revaluation Reserve | 3884.20 | 4200.43 | 2861.92 | 2965.82 | 2965.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 4208.41 | 4524.64 | 3019.46 | 3123.36 | 3123.34 |
Minority Interest | 464.99 | 394.79 | 356.15 | 348.53 | 312.24 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2902.98 | 2340.10 | 1478.74 | 1741.70 | 2256.13 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 3001.88 | 2316.79 | 1892.39 | 2196.61 | 2680.28 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -98.90 | 23.30 | -413.65 | -454.92 | -424.15 |
Unsecured Loans | 170.00 | 200.00 | 390.00 | 220.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 170.00 | 200.00 | 390.00 | 220.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 330.27 | 473.63 | 313.20 | 327.37 | 283.55 |
Deferred Tax Assets | 735.81 | 559.69 | 647.56 | 630.09 | 676.06 |
Deferred Tax Liability | 1066.08 | 1033.31 | 960.76 | 957.46 | 959.61 |
Other Long Term Liabilities | 37.07 | 63.24 | 81.82 | 116.46 | 117.79 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 31.40 | 30.41 | 24.13 | 23.12 | 12.63 |
Total Non-Current Liabilities | 3471.72 | 3107.38 | 2287.89 | 2428.65 | 2670.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1142.07 | 1464.15 | 1282.93 | 1473.25 | 1123.08 |
Sundry Creditors | 1142.07 | 1464.15 | 1282.93 | 1473.25 | 1123.08 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 712.75 | 343.77 | 782.96 | 865.45 | 848.04 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 44.52 | 65.84 | 80.54 | 105.18 | 208.71 |
Interest Accrued But Not Due | 2.36 | 3.78 | 8.40 | 34.31 | 16.35 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 665.88 | 274.15 | 694.03 | 725.96 | 622.99 |
Short Term Borrowings | 2810.94 | 2480.72 | 3373.41 | 4201.05 | 4437.78 |
Secured ST Loans repayable on Demands | 2810.94 | 2480.72 | 3373.41 | 3904.65 | 4182.45 |
Working Capital Loans- Sec | 2810.94 | 2480.72 | 3373.41 | 3904.65 | 4182.45 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2810.94 | -2480.72 | -3373.41 | -3608.25 | -3927.12 |
Short Term Provisions | 32.94 | 38.34 | 41.45 | 30.67 | 80.06 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 30.90 |
Provision for post retirement benefits | 0.00 | 0.00 | 26.13 | 13.53 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 32.94 | 38.34 | 15.32 | 17.14 | 49.16 |
Total Current Liabilities | 4698.69 | 4326.98 | 5480.75 | 6570.42 | 6488.95 |
Total Liabilities | 12843.81 | 12353.78 | 11144.26 | 12470.96 | 12594.63 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 8255.56 | 7514.64 | 7339.96 | 7392.53 | 7506.36 |
Less: Accumulated Depreciation | 1870.60 | 1527.46 | 1207.16 | 996.96 | 915.98 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6384.96 | 5987.19 | 6132.80 | 6395.56 | 6590.38 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 60.20 | 300.56 | 166.40 | 43.90 | 13.19 |
Non Current Investments | 68.53 | 23.45 | 2.64 | 2.54 | 8.79 |
Long Term Investment | 68.53 | 23.45 | 2.64 | 2.54 | 8.79 |
Quoted | 0.69 | 0.68 | 0.39 | 0.39 | 0.39 |
Unquoted | 67.84 | 22.77 | 2.26 | 2.15 | 8.40 |
Long Term Loans & Advances | 131.84 | 222.71 | 102.79 | 147.74 | 106.09 |
Other Non Current Assets | 11.33 | 11.33 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 6656.86 | 6545.25 | 6404.62 | 6589.74 | 6718.45 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 3450.44 | 3065.93 | 2591.43 | 3265.58 | 3179.91 |
Raw Materials | 1727.42 | 1897.07 | 1523.78 | 1637.08 | 1687.56 |
Work-in Progress | 245.85 | 267.46 | 212.48 | 190.07 | 184.17 |
Finished Goods | 1385.96 | 814.37 | 716.14 | 1318.34 | 1169.38 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 91.22 | 87.02 | 84.93 | 67.94 | 79.72 |
Other Inventory | 0.00 | 0.00 | 54.11 | 52.14 | 59.08 |
Sundry Debtors | 2004.28 | 1890.77 | 1400.05 | 1665.77 | 1895.89 |
Debtors more than Six months | 177.57 | 182.65 | 190.46 | 0.00 | 0.00 |
Debtors Others | 1951.85 | 1827.53 | 1295.19 | 1747.22 | 1961.61 |
Cash and Bank | 119.19 | 196.43 | 174.88 | 359.15 | 132.49 |
Cash in hand | 1.14 | 0.54 | 0.52 | 0.82 | 1.01 |
Balances at Bank | 117.85 | 195.70 | 173.95 | 357.99 | 115.39 |
Other cash and bank balances | 0.20 | 0.19 | 0.40 | 0.35 | 16.10 |
Other Current Assets | 204.87 | 292.08 | 417.87 | 423.62 | 467.67 |
Interest accrued on Investments | 1.31 | 1.20 | 0.00 | 1.65 | 0.28 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 55.67 | 49.16 | 44.04 | 51.14 | 47.78 |
Other current_assets | 147.88 | 241.73 | 373.83 | 370.83 | 419.61 |
Short Term Loans and Advances | 402.49 | 357.66 | 149.73 | 167.11 | 200.22 |
Advances recoverable in cash or in kind | 121.74 | 139.85 | 144.99 | 150.41 | 169.72 |
Advance income tax and TDS | 8.33 | 3.57 | 4.74 | 16.70 | 30.50 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 272.43 | 214.24 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 6181.27 | 5802.87 | 4733.96 | 5881.22 | 5876.18 |
Net Current Assets (Including Current Investments) | 1482.58 | 1475.89 | -746.79 | -689.20 | -612.77 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 12843.81 | 12353.78 | 11144.26 | 12470.96 | 12594.63 |
Contingent Liabilities | 175.02 | 160.78 | 960.58 | 1442.62 | 131.36 |
Total Debt | 6195.24 | 5187.43 | 5825.64 | 6769.62 | 7251.65 |
Book Value | 64.90 | 69.78 | 95.83 | 198.25 | 198.25 |
Adjusted Book Value | 64.90 | 69.78 | 61.81 | 63.94 | 63.94 |