(Rs. in Million) |
Particulars | Mar 2018 | Mar 2017 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 165.36 | 158.87 |
Equity - Authorised | 200.00 | 200.00 |
Equity - Issued | 165.36 | 158.87 |
Equity Paid Up | 165.36 | 158.87 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 1108.17 | 993.70 |
Securities Premium | 387.24 | 319.06 |
Capital Reserves | 54.27 | 46.23 |
Profit & Loss Account Balance | 125.18 | 83.64 |
General Reserves | 487.82 | 467.82 |
Other Reserves | 53.65 | 76.95 |
Reserve excluding Revaluation Reserve | 1108.17 | 993.70 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 1273.53 | 1152.57 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 108.26 | 63.61 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 90.93 | 87.80 |
Term Loans - Institutions | 47.84 | 0.06 |
Other Secured | -30.50 | -24.24 |
Unsecured Loans | 95.61 | 116.57 |
Fixed Deposits - Public | 159.87 | 149.33 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.04 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | -64.26 | -32.80 |
Deferred Tax Assets / Liabilities | 26.77 | 25.78 |
Deferred Tax Assets | 0.00 | 0.00 |
Deferred Tax Liability | 26.77 | 25.78 |
Other Long Term Liabilities | 32.81 | 26.42 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 263.46 | 232.38 |
Current Liabilities | 0 | 0 |
Trade Payables | 195.39 | 104.53 |
Sundry Creditors | 114.39 | 33.53 |
Acceptances | 81.00 | 71.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 161.55 | 104.74 |
Bank Overdraft / Short term credit | 0.31 | 1.54 |
Advances received from customers | 0.00 | 0.00 |
Interest Accrued But Not Due | 11.00 | 7.05 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 150.24 | 96.14 |
Short Term Borrowings | 385.71 | 378.24 |
Secured ST Loans repayable on Demands | 373.65 | 376.27 |
Working Capital Loans- Sec | 373.65 | 376.27 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -361.58 | -374.30 |
Short Term Provisions | 1.41 | 20.18 |
Proposed Equity Dividend | 0.00 | 7.94 |
Provision for Corporate Dividend Tax | 0.00 | 1.62 |
Provision for Tax | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 1.41 | 10.62 |
Total Current Liabilities | 744.06 | 607.68 |
Total Liabilities | 2281.05 | 1992.64 |
ASSETS | 0 | 0 |
Gross Block | 1036.64 | 947.82 |
Less: Accumulated Depreciation | 501.86 | 470.51 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 534.78 | 477.31 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 40.34 | 17.88 |
Non Current Investments | 141.85 | 111.86 |
Long Term Investment | 141.85 | 111.86 |
Quoted | 66.59 | 33.15 |
Unquoted | 75.26 | 78.71 |
Long Term Loans & Advances | 76.17 | 73.16 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 793.13 | 680.21 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 63.40 | 55.67 |
Quoted | 26.64 | 17.37 |
Unquoted | 36.76 | 38.30 |
Inventories | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 1029.13 | 875.76 |
Debtors more than Six months | 0.00 | 0.00 |
Debtors Others | 1029.13 | 875.76 |
Cash and Bank | 169.02 | 180.65 |
Cash in hand | 7.70 | 9.11 |
Balances at Bank | 161.32 | 171.54 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 137.74 | 104.86 |
Interest accrued on Investments | 1.66 | 3.12 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 5.65 | 6.16 |
Other current_assets | 130.42 | 95.58 |
Short Term Loans and Advances | 86.47 | 92.79 |
Advances recoverable in cash or in kind | 2.55 | 2.32 |
Advance income tax and TDS | 56.42 | 90.46 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 27.50 | 0.00 |
Total Current Assets | 1485.76 | 1309.73 |
Net Current Assets (Including Current Investments) | 741.70 | 702.04 |
Miscellaneous Expenses not written off | 2.16 | 2.69 |
Total Assets | 2281.05 | 1992.64 |
Contingent Liabilities | 873.80 | 832.35 |
Total Debt | 684.31 | 615.01 |
Book Value | 76.89 | 72.38 |
Adjusted Book Value | 35.44 | 33.36 |