(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 126.50 | 126.50 | 126.50 | 126.50 | 126.50 |
Equity - Authorised | 127.50 | 127.50 | 127.50 | 127.50 | 127.50 |
Equity - Issued | 126.50 | 126.50 | 126.50 | 126.50 | 126.50 |
Equity Paid Up | 126.50 | 126.50 | 126.50 | 126.50 | 126.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 587.50 | 587.50 | 587.50 | 0.00 | 0.00 |
Total Reserves | 2162.87 | 5102.21 | 8970.58 | 8392.56 | 6130.45 |
Securities Premium | 6257.45 | 6257.45 | 6209.30 | 6209.30 | 4485.39 |
Capital Reserves | 61.17 | 61.17 | 58.85 | 55.13 | 0.00 |
Profit & Loss Account Balance | -4155.75 | -1216.41 | 2702.43 | 2128.13 | 1645.06 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 2162.87 | 5102.21 | 8970.58 | 8392.56 | 6130.45 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2876.87 | 5816.21 | 9684.58 | 8519.06 | 6256.95 |
Minority Interest | 3147.13 | 2907.42 | 2797.20 | 2237.20 | 2.27 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 11848.39 | 12787.99 | 12372.85 | 12426.14 | 4285.52 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 10899.16 | 10974.95 | 10530.14 | 10596.49 | 3204.02 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 177.22 |
Other Secured | 949.23 | 1813.03 | 1842.71 | 1829.65 | 904.28 |
Unsecured Loans | 5220.43 | 4619.59 | 4402.26 | 4923.74 | 6238.06 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 4254.87 | 4619.59 | 4402.26 | 4923.74 | 6238.06 |
Other Unsecured Loan | 965.55 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 47.68 | 34.84 | 34.84 | 34.84 | 34.84 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 47.68 | 34.84 | 34.84 | 34.84 | 34.84 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 12.45 | 24.47 | 24.48 | 20.80 | 24.26 |
Total Non-Current Liabilities | 17128.94 | 17466.88 | 16834.42 | 17405.52 | 10582.69 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1470.40 | 2533.04 | 773.24 | 2910.15 | 1531.34 |
Sundry Creditors | 1470.40 | 2533.04 | 773.24 | 2910.15 | 1531.34 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4570.13 | 2690.90 | 1819.49 | 922.21 | 1223.76 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 143.98 | 12.91 | 45.38 | 45.22 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4426.15 | 2677.99 | 1774.12 | 876.99 | 1223.76 |
Short Term Borrowings | 8292.03 | 5911.13 | 6584.63 | 6775.28 | 4488.84 |
Secured ST Loans repayable on Demands | 8292.03 | 5911.13 | 6584.63 | 6767.63 | 4488.37 |
Working Capital Loans- Sec | 8256.88 | 5855.41 | 6313.59 | 6603.79 | 4420.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -8256.88 | -5855.41 | -6313.59 | -6596.15 | -4419.53 |
Short Term Provisions | 446.85 | 445.87 | 183.43 | 2.47 | 46.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3.88 | 3.90 | 5.29 | 1.28 | 44.06 |
Provision for post retirement benefits | 0.10 | 1.26 | 13.52 | 0.59 | 0.87 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 442.87 | 440.71 | 164.62 | 0.59 | 1.27 |
Total Current Liabilities | 14779.41 | 11580.93 | 9360.79 | 10610.10 | 7290.15 |
Total Liabilities | 37932.34 | 37771.44 | 38677.00 | 38771.88 | 24132.06 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 17418.19 | 18829.83 | 18944.29 | 17660.71 | 13640.62 |
Less: Accumulated Depreciation | 5644.84 | 5033.06 | 3580.30 | 2714.99 | 1867.63 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 11773.35 | 13796.77 | 15363.99 | 14945.72 | 11773.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 7774.34 | 8003.96 | 7923.83 | 6657.72 | 0.00 |
Non Current Investments | 81.54 | 76.71 | 152.61 | 56.76 | 1081.69 |
Long Term Investment | 81.54 | 76.71 | 152.61 | 56.76 | 1081.69 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 81.54 | 76.71 | 152.61 | 56.76 | 1081.69 |
Long Term Loans & Advances | 61.32 | 11.22 | 0.00 | 0.00 | 34.51 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 19690.56 | 21888.65 | 23440.43 | 21660.19 | 12889.19 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 579.24 | 2206.23 | 3147.89 | 4252.10 | 2800.30 |
Raw Materials | 202.96 | 671.50 | 1209.38 | 1223.67 | 516.59 |
Work-in Progress | 7.18 | 597.38 | 861.86 | 855.06 | 672.52 |
Finished Goods | 369.10 | 937.35 | 1076.65 | 2131.62 | 1516.21 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 |
Other Inventory | 0.00 | 0.00 | 0.00 | 41.74 | 93.48 |
Sundry Debtors | 6355.23 | 6584.72 | 5533.34 | 7263.20 | 6266.79 |
Debtors more than Six months | 5769.03 | 3521.20 | 0.00 | 0.00 | 0.00 |
Debtors Others | 586.20 | 3063.53 | 5533.34 | 7263.20 | 6266.79 |
Cash and Bank | 113.48 | 217.50 | 216.80 | 1274.84 | 214.63 |
Cash in hand | 19.19 | 14.55 | 11.56 | 19.81 | 11.19 |
Balances at Bank | 94.28 | 202.95 | 205.23 | 1255.03 | 203.44 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 209.34 | 384.50 | 371.62 | 527.24 | 245.71 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 81.21 | 267.42 | 249.61 | 369.36 | 242.06 |
Prepaid Expenses | 128.13 | 115.22 | 120.14 | 157.14 | 3.65 |
Other current_assets | 0.00 | 1.86 | 1.86 | 0.73 | 0.00 |
Short Term Loans and Advances | 10984.50 | 6489.84 | 5966.93 | 3794.31 | 1715.44 |
Advances recoverable in cash or in kind | 10327.65 | 5759.07 | 5220.17 | 3117.61 | 587.37 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 656.85 | 730.77 | 746.76 | 676.70 | 1128.07 |
Total Current Assets | 18241.78 | 15882.79 | 15236.57 | 17111.68 | 11242.87 |
Net Current Assets (Including Current Investments) | 3462.38 | 4301.86 | 5875.78 | 6501.58 | 3952.72 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 37932.34 | 37771.44 | 38677.00 | 38771.88 | 24132.06 |
Contingent Liabilities | 8985.40 | 0.00 | 16764.70 | 0.19 | 1.66 |
Total Debt | 26649.82 | 24465.80 | 24222.97 | 24570.12 | 15786.81 |
Book Value | 18.10 | 41.33 | 71.91 | 673.44 | 494.62 |
Adjusted Book Value | 18.10 | 41.33 | 71.91 | 67.34 | 49.46 |