(Rs. in Million) |
Particulars | Mar 2024 |
INCOME: | |
Operating Income | 844.00 |
Income from Medical Services | 787.09 |
Income from Diagnostic centre | |
Pharmacy / Optical Income | 56.91 |
Less: Concession / Free Treatment | |
Other Operational Income | 0.00 |
Less: Excise Duty | |
Operating Income (Net) | 844.00 |
EXPENDITURE : | |
Increase/Decrease in Stock | -1.98 |
Cost of Medicines and Consumables | 205.18 |
Opening Raw Materials | 7.89 |
Purchases Raw Materials | 163.87 |
Closing Raw Materials | 9.67 |
Other Direct Purchases / Brought in cost | 43.09 |
Others raw material cost | 86.18 |
Power & Fuel Cost | 17.81 |
Electricity & Power | 17.81 |
Oil, Fuel & Natural gas | 0.00 |
Coals etc | 0.00 |
Other power & fuel | 0.00 |
Employee Cost | 141.31 |
Salaries, Wages & Bonus | 130.95 |
Contributions to EPF & Pension Funds | 7.48 |
Workmen and Staff Welfare Expenses | 0.03 |
Other Employees Cost | 2.85 |
Hospital Operation Expenses | 53.07 |
House Keeping Expenses | |
Consultant / Inhouse Fees | |
Upkeep & Maintainence | |
Sub-contract/ Outsourced services | |
Processing Charges | |
Packing Material Consumed | |
Repairs and Maintenance | 5.54 |
Other Operating Expenses | 47.53 |
Selling, Administration and Other Expenses | 242.13 |
Rent , Rates & Taxes | 3.74 |
Insurance | 0.71 |
Printing and stationery | 4.65 |
Professional and legal fees | 150.48 |
Advertisement & Sales Promotion | 27.40 |
Brokerage, Commissions & Incentives | 4.00 |
Freight outwards | |
Other Administration expenses | 51.16 |
Miscellaneous Expenses | 24.35 |
Bad debts /advances written off | |
Provision for doubtful debts | |
Losson disposal of fixed assets(net) | |
Losson foreign exchange fluctuations | |
Losson sale of non-trade current investments | |
Other Miscellaneous Expenses | 24.35 |
Less: Expenses Capitalised | |
Total Expenditure | 681.88 |
Operating Profit (Excl OI) | 162.12 |
Other Income | 16.70 |
Interest Received | 7.03 |
Dividend Received | |
Profit on sale of Fixed Assets | |
Profits on sale of Investments | |
Foreign Exchange Gains | |
Provision Written Back | |
Others | 9.67 |
Operating Profit | 178.82 |
Interest | 28.54 |
InterestonDebenture / Bonds | |
Interest on Term Loan | |
Intereston Fixed deposits | |
Bank Charges etc | 4.13 |
Other Interest | 24.41 |
PBDT | 150.29 |
Depreciation | 87.88 |
Profit Before Taxation & Exceptional Items | 62.41 |
Exceptional Income / Expenses | |
Profit Before Tax | 62.41 |
Provision for Tax | 20.80 |
Current Income Tax | |
Deferred Tax | 19.06 |
Other taxes | 20.80 |
Profit After Tax | 41.62 |
Extra items | 0.00 |
Minority Interest | |
Share of Associate | |
Other Consolidated Items | |
Consolidated Net Profit | 41.62 |
Adjustments to PAT | |
Profit Balance B/F | 193.45 |
Appropriations | 235.07 |
General Reserves | |
Proposed Equity Dividend | |
Corporate dividend tax | |
Other Appropriation | -12.86 |
Equity Dividend % | |
Earnings Per Share | 2.00 |
Adjusted EPS | 2.00 |