(Rs. in Million) |
Particulars | Mar 2024 |
INCOME : | |
Gross Sales | 2125.00 |
Sales | 2098.10 |
Job Work/ Contract Receipts | |
Processing Charges / Service Income | 26.90 |
Revenue from property development | |
Other Operational Income | 0.00 |
Less: Excise Duty | |
Net Sales | 2125.00 |
EXPENDITURE : | |
Increase/Decrease in Stock | -6.70 |
Raw Material Consumed | 1649.90 |
Opening Raw Materials | |
Purchases Raw Materials | |
Closing Raw Materials | |
Other Direct Purchases / Brought in cost | 1649.90 |
Other raw material cost | 0.00 |
Power & Fuel Cost | 0.00 |
Electricity & Power | 0.00 |
Oil, Fuel & Natural gas | 0.00 |
Coals etc | 0.00 |
Other power & fuel | 0.00 |
Employee Cost | 74.20 |
Salaries, Wages & Bonus | 70.60 |
Contributions to EPF & Pension Funds | 3.20 |
Workmen and Staff Welfare Expenses | 0.50 |
Other Employees Cost | 0.00 |
Other Manufacturing Expenses | 16.80 |
Sub-contracted / Out sourced services | |
Processing Charges | 0.40 |
Repairs and Maintenance | |
Packing Material Consumed | |
Other Mfg Exp | 16.40 |
General and Administration Expenses | 94.70 |
Rent , Rates & Taxes | 5.40 |
Insurance | 0.60 |
Printing and stationery | 0.80 |
Professional and legal fees | 67.20 |
Traveling and conveyance | 9.30 |
Other Administration | 20.70 |
Selling and Distribution Expenses | 15.90 |
Advertisement & Sales Promotion | |
Sales Commissions & Incentives | 15.90 |
Freight and Forwarding | |
Handling and Clearing Charges | 0.00 |
Other Selling Expenses | 0.00 |
Miscellaneous Expenses | 2.00 |
Bad debts /advances written off | |
Provision for doubtful debts | |
Losson disposal of fixed assets(net) | |
Losson foreign exchange fluctuations | |
Losson sale of non-trade current investments | |
Other Miscellaneous Expenses | 2.00 |
Less: Expenses Capitalised | |
Total Expenditure | 1846.90 |
Operating Profit (Excl OI) | 278.10 |
Other Income | 54.00 |
Interest Received | 22.30 |
Dividend Received | 0.20 |
Profit on sale of Fixed Assets | |
Profits on sale of Investments | |
Provision Written Back | |
Foreign Exchange Gains | 5.70 |
Others | 25.70 |
Operating Profit | 332.10 |
Interest | 4.80 |
InterestonDebenture / Bonds | |
Interest on Term Loan | |
Intereston Fixed deposits | |
Bank Charges etc | 0.40 |
Other Interest | 4.50 |
PBDT | 327.20 |
Depreciation | 9.00 |
Profit Before Taxation & Exceptional Items | 318.30 |
Exceptional Income / Expenses | |
Profit Before Tax | 318.30 |
Provision for Tax | 58.50 |
Current Income Tax | 66.00 |
Deferred Tax | -7.10 |
Other taxes | -0.30 |
Profit After Tax | 259.80 |
Extra items | 0.00 |
Minority Interest | -44.40 |
Share of Associate | |
Other Consolidated Items | |
Consolidated Net Profit | 215.40 |
Adjustments to PAT | |
Profit Balance B/F | 138.90 |
Appropriations | 354.20 |
General Reserves | |
Proposed Equity Dividend | |
Corporate dividend tax | |
Other Appropriation | |
Equity Dividend % | 60.00 |
Earnings Per Share | 146.00 |
Adjusted EPS | 18.00 |