| (Rs. in Million) |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | |
| Gross Sales | | 2881.00 | 757.70 | 608.70 |
| Sales | | 2835.90 | 744.40 | 608.70 |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | | 45.20 | | |
| Revenue from property development | | | | |
| Other Operational Income | 0.00 | 0.00 | 13.40 | 0.00 |
| Less: Excise Duty | | | | |
| Net Sales | | 2744.30 | 757.40 | 607.90 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | 1.50 | -1.50 | | 41.00 |
| Raw Material Consumed | | 2776.10 | 669.40 | 565.10 |
| Opening Raw Materials | | | | |
| Purchases Raw Materials | | | | |
| Closing Raw Materials | | | | |
| Other Direct Purchases / Brought in cost | | 2776.10 | 669.40 | 565.10 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.10 | 0.00 | 0.30 | 0.20 |
| Electricity & Power | 0.10 | 0.00 | 0.30 | 0.20 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.00 | 2.10 | 4.00 | 4.50 |
| Salaries, Wages & Bonus | 1.00 | 2.10 | 4.00 | 4.50 |
| Contributions to EPF & Pension Funds | | | | |
| Workmen and Staff Welfare Expenses | | | 0.00 | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.70 | | 0.40 |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | | | | |
| Repairs and Maintenance | | | | |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 0.00 | 0.70 | 0.00 | 0.40 |
| General and Administration Expenses | 9.50 | 2.60 | 2.80 | 2.10 |
| Rent , Rates & Taxes | 3.40 | 0.30 | 1.10 | 0.90 |
| Insurance | 0.00 | 0.00 | 0.00 | 0.00 |
| Printing and stationery | | 0.00 | 0.20 | 0.10 |
| Professional and legal fees | 4.90 | 1.00 | 1.20 | 0.50 |
| Traveling and conveyance | | | | |
| Other Administration | 1.20 | 1.30 | 0.30 | 0.60 |
| Selling and Distribution Expenses | 0.20 | 0.20 | 0.90 | 0.10 |
| Advertisement & Sales Promotion | 0.20 | 0.20 | 0.90 | 0.10 |
| Sales Commissions & Incentives | | | | |
| Freight and Forwarding | | | 0.00 | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 268.60 | 4.80 | 1.80 | 7.40 |
| Bad debts /advances written off | | | | |
| Provision for doubtful debts | 268.60 | | | |
| Losson disposal of fixed assets(net) | | | | |
| Losson foreign exchange fluctuations | | | | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 0.00 | 4.80 | 1.80 | 7.40 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 280.90 | 2785.00 | 679.30 | 620.80 |
| Operating Profit (Excl OI) | -280.90 | -40.70 | 78.20 | -12.90 |
| Other Income | 8.90 | 12.90 | 14.20 | 16.50 |
| Interest Received | 8.90 | 12.70 | 13.80 | 16.50 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | | | | |
| Profits on sale of Investments | | | | |
| Provision Written Back | | | 0.40 | |
| Foreign Exchange Gains | | | | |
| Others | 0.00 | 0.20 | 0.00 | 0.00 |
| Operating Profit | -272.00 | -27.80 | 92.40 | 3.50 |
| Interest | 7.70 | 4.10 | 0.10 | 0.10 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | | | | |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 0.00 | 0.10 | 0.00 | 0.00 |
| Other Interest | 7.70 | 4.00 | 0.10 | 0.10 |
| PBDT | -279.70 | -31.90 | 92.30 | 3.40 |
| Depreciation | 55.70 | 5.30 | 0.20 | 0.20 |
| Profit Before Taxation & Exceptional Items | -335.30 | -37.30 | 92.10 | 3.30 |
| Exceptional Income / Expenses | 62.10 | | | |
| Profit Before Tax | -273.20 | -37.30 | 92.10 | 3.30 |
| Provision for Tax | -0.70 | 0.60 | 25.30 | 0.80 |
| Current Income Tax | | | 25.30 | 0.80 |
| Deferred Tax | -0.70 | 0.60 | 0.00 | 0.00 |
| Other taxes | -0.70 | 0.60 | 0.00 | 0.00 |
| Profit After Tax | -272.50 | -37.90 | 66.80 | 2.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | -272.50 | -37.90 | 66.80 | 2.40 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | 66.80 | 133.60 | 66.80 | 64.30 |
| Appropriations | -205.70 | 95.70 | 133.60 | 66.80 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | | 28.90 | | |
| Equity Dividend % | | | | |
| Earnings Per Share | -8.00 | -1.00 | 6.00 | 0.00 |
| Adjusted EPS | -8.00 | -1.00 | 2.00 | 0.00 |