(Rs. in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 139.00 | 146.60 | 124.30 | 111.30 | 77.04 |
Sale of Shares / Units | | | | | |
Interest income | 116.00 | 142.60 | 116.80 | 93.50 | 70.71 |
Portfolio management services | | | | | |
Dividend income | 0.20 | 0.10 | 0.10 | 0.20 | 1.10 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | 2.30 | 3.05 |
Other Operating Income | 22.80 | 3.90 | 7.30 | 15.20 | 2.18 |
Operating Income (Net) | 139.00 | 146.60 | 124.30 | 111.30 | 77.04 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 17.10 | 13.40 | 11.20 | 8.30 | 7.72 |
Salaries, Wages & Bonus | 15.70 | 11.80 | 10.70 | 8.00 | 7.37 |
Contributions to EPF & Pension Funds | 0.20 | 0.20 | 0.20 | 0.20 | 0.16 |
Workmen and Staff Welfare Expenses | 0.80 | 1.00 | 0.20 | 0.20 | 0.19 |
Other Employees Cost | 0.40 | 0.30 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 4.80 | 6.50 | 6.10 | 6.70 | 1.87 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | 3.30 | 5.10 | 4.90 | 5.10 | 0.53 |
Rent , Rates & Taxes | 0.60 | 0.80 | 0.60 | 0.80 | 0.82 |
Repairs and Maintenance | 0.40 | 0.20 | 0.20 | 0.20 | 0.15 |
Insurance | 0.20 | 0.00 | 0.00 | 0.00 | 0.01 |
Electricity & Power | | | | | |
Other Operating Expenses | 0.40 | 0.50 | 0.30 | 0.60 | 0.37 |
Administrations & Other Expenses | 10.80 | 7.30 | 6.80 | 5.40 | 5.82 |
Printing and stationery | 0.20 | 0.20 | 0.20 | 0.20 | 0.30 |
Professional and legal fees | 2.30 | 2.30 | 3.60 | 2.30 | 1.55 |
Advertisement & Sales Promotion | 3.30 | 1.10 | 0.20 | 0.60 | 0.24 |
Other General Expenses | 5.00 | 3.70 | 2.80 | 2.40 | 3.73 |
Provisions and Contingencies | 7.10 | 5.60 | 4.80 | 8.30 | 25.95 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 0.20 | 3.70 | 0.20 | 5.00 | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | 19.16 |
Other Miscellaneous Expenses | 6.90 | 1.90 | 4.50 | 3.20 | 6.79 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 39.80 | 32.70 | 28.90 | 28.70 | 41.36 |
Operating Profit (Excl OI) | 99.20 | 113.90 | 95.40 | 82.50 | 35.68 |
Other Income | 0.60 | 1.70 | 0.70 | 0.10 | 0.20 |
Other Interest Income | 0.10 | 0.10 | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | | | |
Provision Written Back | | 1.00 | | | |
Others | 0.50 | 0.70 | 0.70 | 0.10 | 0.20 |
Operating Profit | 99.80 | 115.60 | 96.10 | 82.70 | 35.88 |
Interest | 26.70 | 50.20 | 34.10 | 26.80 | 16.90 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 26.70 | 50.20 | 34.10 | 26.80 | 16.90 |
Depreciation | 0.50 | 0.00 | 0.00 | 0.00 | 0.10 |
Profit Before Taxation & Exceptional Items | 72.60 | 65.40 | 62.00 | 55.80 | 18.88 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 72.60 | 65.40 | 62.00 | 55.80 | 18.88 |
Provision for Tax | 21.10 | 16.90 | 17.70 | 14.00 | 6.49 |
Current Income Tax | 15.30 | 16.90 | 14.70 | 18.00 | 12.77 |
Deferred Tax | 5.80 | -0.10 | 1.40 | -3.50 | -6.27 |
Other taxes | 0.00 | 0.10 | 1.70 | -0.50 | -0.01 |
Profit After Tax | 51.50 | 48.60 | 44.20 | 41.80 | 12.39 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | 0.00 | | 0.00 | 0.00 | 0.00 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 51.50 | 48.60 | 44.20 | 41.80 | 12.39 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 250.90 | 212.00 | 175.80 | 144.90 | 134.77 |
Appropriations | 302.30 | 260.60 | 220.10 | 186.70 | 147.15 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 302.30 | 260.60 | 220.10 | 186.70 | 147.15 |
Equity Dividend % | 5.00 | | | | |
Earnings Per Share | 1.00 | 1.00 | 4.00 | 4.00 | 1.00 |
Adjusted EPS | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 |