X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales3005.152245.971871.691795.071920.46
Operating Profit351.71197.58174.40266.82315.47
Operating Profit2234.342077.721006.85944.10933.61
PBIT218.0776.6138.12124.34172.30
PBIT1992.421901.27861.55793.63774.91
Profit after tax166.0455.0127.5690.46125.98
Profit after tax1420.291430.29638.73597.30592.47
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales3005.202246.001871.701795.101920.46
     Sales2974.902216.601834.301758.501877.75
     Job Work/ Contract Receipts
     Processing Charges / Service Income5.603.902.903.706.44
     Revenue from property development
     Other Operational Income24.7025.5034.4032.9036.27
Less: Excise Duty
Net Sales2943.202246.001851.701780.601862.26
EXPENDITURE :
Increase/Decrease in Stock38.40-22.30-37.50-2.10-19.82
Raw Material Consumed2031.401697.801406.201153.901151.86
     Opening Raw Materials84.1040.7036.5031.2015.01
     Purchases Raw Materials1974.801741.101410.401159.101168.09
     Closing Raw Materials27.5084.1040.7036.5031.24
     Other Direct Purchases / Brought in cost
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost67.1042.1027.0028.3031.53
     Electricity & Power67.1042.1027.0028.3031.53
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost126.20104.4093.0099.10109.00
     Salaries, Wages & Bonus115.6096.4085.8092.00101.28
     Contributions to EPF & Pension Funds7.406.005.305.505.75
     Workmen and Staff Welfare Expenses3.201.501.901.501.98
     Other Employees Cost0.000.500.000.000.00
Other Manufacturing Expenses29.5019.3018.2014.407.51
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance2.601.400.400.100.97
     Packing Material Consumed
     Other Mfg Exp26.8017.9017.7014.306.54
General and Administration Expenses46.3066.3049.9046.9055.13
     Rent , Rates & Taxes2.604.504.606.107.63
     Insurance1.702.203.801.602.56
     Printing and stationery2.20
     Professional and legal fees6.305.205.007.405.84
     Traveling and conveyance23.0017.6011.109.8014.05
     Other Administration33.4054.5036.4031.8039.11
Selling and Distribution Expenses228.00169.70140.40184.00244.70
     Advertisement & Sales Promotion17.6095.7082.90119.30146.12
     Sales Commissions & Incentives102.50
     Freight and Forwarding98.1074.0057.5064.7098.58
     Handling and Clearing Charges9.800.000.000.000.00
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses59.400.500.000.10
     Bad debts /advances written off57.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations0.500.000.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses2.300.000.000.000.00
Less: Expenses Capitalised
Total Expenditure2626.202077.701697.201524.601579.92
Operating Profit (Excl OI)317.00168.20154.50256.00282.34
Other Income34.7029.3019.9010.8033.12
     Interest Received23.3026.7018.608.5029.36
     Dividend Received0.001.24
     Profit on sale of Fixed Assets0.000.01
     Profits on sale of Investments
     Provision Written Back1.200.002.000.17
     Foreign Exchange Gains0.700.40
     Others10.701.501.300.301.93
Operating Profit351.70197.60174.40266.80315.47
Interest109.6093.8099.70100.80101.01
     InterestonDebenture / Bonds
     Interest on Term Loan98.90
     Intereston Fixed deposits
     Bank Charges etc9.809.8013.5013.69
     Other Interest0.9084.0099.7087.3087.32
PBDT242.10103.8074.70166.00214.46
Depreciation24.1027.2036.6041.6042.16
Profit Before Taxation & Exceptional Items218.1076.6038.10124.30172.30
Exceptional Income / Expenses
Profit Before Tax229.9076.6038.10124.30172.30
Provision for Tax52.0020.2010.6033.9046.32
     Current Income Tax55.5020.7011.9034.3046.24
     Deferred Tax-3.900.50-0.40-1.10-1.69
     Other taxes0.40-1.00-1.000.701.77
Profit After Tax177.8056.4027.6090.50125.98
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items3.2016.102.10
Consolidated Net Profit177.8059.6043.6092.60125.98
Adjustments to PAT
Profit Balance B/F599.70547.00505.30414.80299.36
Appropriations777.60606.50549.00507.30425.34
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation2.502.002.002.43
Equity Dividend %2.002.00
Earnings Per Share3.001.001.002.003.00
Adjusted EPS3.001.001.002.003.00
Back>>
Equity Information