X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Gross Sales6772.706920.626173.075637.015744.77
Operating Profit260.9538.76-6.19-183.46-46.05
Operating Profit708.55885.88542.17670.70921.64
PBIT-15.43-195.97-1098.98-422.04-264.04
PBIT371.59529.44187.91208.34591.49
Profit after tax289.56-180.57-1097.04-304.31-133.53
Profit after tax147.36391.42132.40113.18331.65
Type
GO
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :        
Gross Sales3341.704863.502775.701115.90
     Sales3083.404401.60131.0077.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income191.50278.90166.30102.90
     Revenue from property development
     Other Operational Income66.90183.002478.40935.70
Less: Excise Duty4.504.90
Net Sales3341.704863.502771.201111.00
EXPENDITURE :
Increase/Decrease in Stock4.5022.40-148.50-176.00
Raw Material Consumed2534.003744.402089.10666.80
     Opening Raw Materials422.20342.60309.20272.00
     Purchases Raw Materials3066.903824.002122.50704.00
     Closing Raw Materials955.10422.20342.60309.20
     Other Direct Purchases / Brought in cost
     Other raw material cost0.000.000.000.00
Power & Fuel Cost4.804.902.802.50
     Electricity & Power4.804.902.802.50
     Oil, Fuel & Natural gas0.000.000.000.00
     Coals etc0.000.000.000.00
     Other power & fuel0.000.000.000.00
Employee Cost208.10166.0081.4049.80
     Salaries, Wages & Bonus179.50155.4076.9048.00
     Contributions to EPF & Pension Funds16.004.502.501.10
     Workmen and Staff Welfare Expenses9.606.102.000.80
     Other Employees Cost3.000.000.000.00
Other Manufacturing Expenses11.0018.5014.008.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance9.1016.8012.807.40
     Packing Material Consumed
     Other Mfg Exp1.801.601.200.90
General and Administration Expenses133.20121.8061.9056.80
     Rent , Rates & Taxes24.6024.408.107.70
     Insurance0.901.301.001.00
     Printing and stationery
     Professional and legal fees22.1036.5031.2032.10
     Traveling and conveyance49.9035.0020.8015.30
     Other Administration85.6059.7021.5016.00
Selling and Distribution Expenses0.100.100.901.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding0.100.100.901.40
     Handling and Clearing Charges0.000.000.000.00
     Other Selling Expenses0.000.000.000.00
Miscellaneous Expenses38.4064.1034.8069.80
     Bad debts /advances written off
     Provision for doubtful debts3.60
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations6.4032.006.3047.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses28.4032.1028.5022.60
Less: Expenses Capitalised
Total Expenditure2934.204142.102136.30679.40
Operating Profit (Excl OI)407.60721.40634.90431.60
Other Income32.2042.1022.6021.40
     Interest Received26.5031.0016.6021.20
     Dividend Received0.900.501.70
     Profit on sale of Fixed Assets0.20
     Profits on sale of Investments4.5010.004.000.20
     Provision Written Back
     Foreign Exchange Gains
     Others0.300.600.000.00
Operating Profit439.70763.50657.50453.00
Interest172.90196.30169.50188.90
     InterestonDebenture / Bonds
     Interest on Term Loan109.90134.90
     Intereston Fixed deposits
     Bank Charges etc36.0051.5036.6017.90
     Other Interest27.109.80132.90170.90
PBDT266.80567.30488.00264.20
Depreciation82.2081.7079.9080.80
Profit Before Taxation & Exceptional Items184.60485.60408.10183.40
Exceptional Income / Expenses
Profit Before Tax184.60485.60408.10183.40
Provision for Tax15.00120.90205.2066.60
     Current Income Tax40.1098.3087.5039.00
     Deferred Tax-25.1022.60117.7027.60
     Other taxes0.000.000.000.00
Profit After Tax169.60364.70202.90116.80
Extra items0.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit169.60364.70202.90116.80
Adjustments to PAT
Profit Balance B/F865.60501.50632.90539.80
Appropriations1035.10866.20835.80656.60
     General Reserves20.9011.50
     Proposed Equity Dividend10.00
     Corporate dividend tax3.102.00
     Other Appropriation8.300.700.20
Equity Dividend %5.008.005.00
Earnings Per Share1.002.001.001.00
Adjusted EPS1.002.001.001.00
Back>>
Equity Information