X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales314.74292.09127.2457.31284.11
Operating Profit0.91343.40849.74471.011088.14
PBIT-2118.21-1532.35-845.65-1279.31-570.19
Operating Profit86.5677.1317.662.2933.13
Profit after tax-2118.21-1532.35-845.65-1279.31-570.19
PBIT81.5070.5112.21-3.5326.87
Profit after tax61.8851.789.77-3.2920.53
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales25496.9026762.8024791.3026433.4028837.90
     Sales24412.4025644.5023714.4025520.2027531.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income1084.501118.201076.90913.201306.10
Less: Excise Duty2046.602236.901794.402152.702389.80
Net Sales23450.3024525.8022996.9024280.7026448.20
EXPENDITURE :
Increase/Decrease in Stock-18.10-49.4071.80-188.70215.80
Raw Material Consumed18742.1019646.0018158.4019511.3020573.20
     Opening Raw Materials5.804.806.108.707.80
     Purchases Raw Materials56.5073.0066.4068.7062.90
     Closing Raw Materials4.705.804.806.108.70
     Other Direct Purchases / Brought in cost18684.6019573.9018090.8019440.1020511.10
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost560.50583.40502.80487.00574.50
     Electricity & Power560.50583.40502.80487.00574.50
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost2011.001986.001888.301931.501913.40
     Salaries, Wages & Bonus1802.701780.501687.201717.401723.30
     Contributions to EPF & Pension Funds130.60124.10111.30106.40114.80
     Workmen and Staff Welfare Expenses61.9066.6076.4093.8063.10
     Other Employees Cost15.8014.8013.3014.0012.10
Other Manufacturing Expenses555.30515.60456.80465.80465.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance455.50433.20382.20403.00393.30
     Packing Material Consumed99.8082.4074.6062.9072.20
     Other Mfg Exp0.000.000.000.000.00
General and Administration Expenses1075.301109.401030.001012.801308.90
     Rent , Rates & Taxes409.90381.80319.40298.40405.60
     Insurance11.0018.3023.3022.7016.00
     Printing and stationery30.6036.1032.3030.9031.50
     Professional and legal fees55.0086.9059.4060.30125.10
     Traveling and conveyance60.1059.2075.3055.6061.90
     Other Administration568.80586.40595.60600.50730.70
Selling and Distribution Expenses452.40503.10473.80482.90574.50
     Advertisement & Sales Promotion399.00430.50380.70370.40496.10
     Sales Commissions & Incentives
     Freight and Forwarding53.4072.6093.10112.5078.40
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses219.10441.60260.40498.50249.20
     Bad debts /advances written off3.80251.7083.4060.00
     Provision for doubtful debts1.004.701.50251.80104.40
     Losson disposal of fixed assets(net)24.808.707.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses189.60176.50168.30186.80144.70
Less: Expenses Capitalised
Total Expenditure23597.7024735.7022842.3024201.2025874.90
Operating Profit (Excl OI)-147.50-209.90154.6079.50573.20
Other Income287.00571.40853.10534.00318.10
     Interest Received63.4057.7052.6060.5072.00
     Dividend Received
     Profit on sale of Fixed Assets6.00
     Profits on sale of Investments71.507.6017.50196.20129.20
     Provision Written Back6.20245.6084.50
     Foreign Exchange Gains
     Others146.00260.50698.50277.30110.90
Operating Profit139.60361.501007.70613.50891.30
Interest1479.901152.10969.70913.40819.50
     InterestonDebenture / Bonds
     Interest on Term Loan661.40394.80286.20190.20166.10
     Intereston Fixed deposits
     Bank Charges etc86.9080.8060.4080.8062.20
     Other Interest731.60676.50623.10642.40591.20
PBDT-1340.40-790.6038.10-299.9071.80
Depreciation1324.701317.301257.501342.101381.50
Profit Before Taxation & Exceptional Items-2665.10-2107.90-1219.40-1642.00-1309.70
Exceptional Income / Expenses
Profit Before Tax-2665.10-2107.90-1219.40-1642.00-1309.70
Provision for Tax-3.50-3.90-4.80-3.50-1.90
     Current Income Tax
     Deferred Tax-3.50-3.90-4.80-3.50-1.90
     Other taxes-3.50-3.90-4.80-3.50-1.90
Profit After Tax-2661.50-2104.00-1214.60-1638.50-1307.80
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit-2661.50-2104.00-1214.60-1638.50-1307.80
Adjustments to PAT
Profit Balance B/F-8282.40-6158.50-4912.20-3271.60-529.80
Appropriations-10943.90-8262.40-6126.80-4910.10-1837.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation-7.8020.0031.602.101434.00
Equity Dividend %
Earnings Per Share-30.00-23.00-13.00-18.00-16.00
Adjusted EPS-30.00-23.00-13.00-18.00-16.00
Back>>
Equity Information