X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales69.5630.416.063.482.92
Operating Profit11213.552917.332381.951062.14910.03
Operating Profit44.6123.085.632.171.69
PBIT9632.111049.21480.65-758.19-1143.36
PBIT31.0018.665.612.131.68
Profit after tax8795.65578.24480.65-758.19-1143.36
Profit after tax21.2413.204.151.601.25
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales64582.5061667.7046925.0027851.8029123.00
     Sales61401.6059162.5044719.7026204.4027140.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income0.703.80434.00561.70907.10
     Revenue from property development
     Other Operational Income3180.302501.401771.401085.701075.50
Less: Excise Duty
Net Sales64137.8061250.7046925.0027851.8029123.00
EXPENDITURE :
Increase/Decrease in Stock-389.50-504.50-156.10-333.30-278.00
Raw Material Consumed41825.7043500.3033401.2021026.7022676.40
     Opening Raw Materials4983.105194.404864.704014.603471.40
     Purchases Raw Materials42380.1042828.5033630.7021705.1022921.60
     Closing Raw Materials5671.604983.105194.404864.704014.60
     Other Direct Purchases / Brought in cost134.10460.50100.10171.70298.10
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost2726.902791.201805.001457.601667.50
     Electricity & Power2688.902749.001773.301427.801626.80
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel38.0042.3031.7029.8040.60
Employee Cost1505.201287.801088.60887.00899.90
     Salaries, Wages & Bonus1381.701203.901006.60811.50829.60
     Contributions to EPF & Pension Funds41.1032.4051.0045.4044.60
     Workmen and Staff Welfare Expenses53.1028.0030.9030.0025.60
     Other Employees Cost29.4023.500.000.000.00
Other Manufacturing Expenses8215.407135.705506.003403.003311.80
     Sub-contracted / Out sourced services
     Processing Charges1180.30902.40825.90681.60681.30
     Repairs and Maintenance335.70299.30268.20198.30198.40
     Packing Material Consumed
     Other Mfg Exp6699.405934.004411.902523.102432.00
General and Administration Expenses511.10390.70283.90188.80237.50
     Rent , Rates & Taxes40.6047.3040.8019.9017.80
     Insurance61.7052.8043.4035.8028.30
     Printing and stationery
     Professional and legal fees133.6081.1047.6031.2073.60
     Traveling and conveyance156.20106.2087.2043.3061.40
     Other Administration275.30209.60152.20102.00117.70
Selling and Distribution Expenses198.10148.1097.3048.9039.90
     Advertisement & Sales Promotion112.0081.0051.8013.108.80
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses86.1067.1045.5035.8031.10
Miscellaneous Expenses3240.903938.902815.90219.30260.60
     Bad debts /advances written off2764.701066.00325.6010.205.40
     Provision for doubtful debts1324.304.50197.50
     Losson disposal of fixed assets(net)222.90738.105.5010.602.00
     Losson foreign exchange fluctuations107.1017.302.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses253.20703.502463.10198.5053.40
Less: Expenses Capitalised
Total Expenditure57833.7058688.3044841.8026898.0028815.40
Operating Profit (Excl OI)6304.102562.402083.20953.80307.60
Other Income4909.50354.90298.70108.30602.40
     Interest Received98.4050.9021.5019.8064.70
     Dividend Received0.00
     Profit on sale of Fixed Assets5.102.60
     Profits on sale of Investments0.00
     Provision Written Back4639.70191.00266.0086.20483.10
     Foreign Exchange Gains18.900.40
     Others147.40110.5011.201.8054.60
Operating Profit11213.502917.302381.901062.10910.00
Interest725.20888.80988.00880.401027.80
     InterestonDebenture / Bonds
     Interest on Term Loan180.200.70
     Intereston Fixed deposits
     Bank Charges etc16.1011.8026.505.609.30
     Other Interest528.90877.10960.80874.801018.50
PBDT10488.302028.501393.90181.70-117.90
Depreciation856.20979.30913.20939.90967.90
Profit Before Taxation & Exceptional Items9632.101049.20480.60-758.20-1085.70
Exceptional Income / Expenses-57.70
Profit Before Tax9632.101049.20480.60-758.20-1143.40
Provision for Tax836.50471.00
     Current Income Tax
     Deferred Tax836.50
     Other taxes836.50471.000.000.000.00
Profit After Tax8795.60578.20480.60-758.20-1143.40
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit8795.60578.20480.60-758.20-1143.40
Adjustments to PAT
Profit Balance B/F-24712.60-25287.30-25783.50-25031.80-23892.70
Appropriations-15916.90-24709.00-25302.90-25790.10-25036.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation8.303.50-14.80-6.50-4.20
Equity Dividend %
Earnings Per Share54.004.004.00-7.00-10.00
Adjusted EPS11.001.001.00-1.00-2.00
Back>>
Equity Information