X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales1054.21986.41513.44274.68701.27
Operating Profit9117.007750.007420.005552.003806.00
Operating Profit369.20411.53116.53-19.88180.21
PBIT7351.006010.006143.004391.002545.00
PBIT334.94383.6187.24-54.51140.52
Profit after tax5504.004479.004617.003269.002008.00
Profit after tax249.57286.0565.08-40.81112.62
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales56414.0051585.0043940.0031763.0025779.00
     Sales56288.0051451.0043839.0031699.0025714.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income126.00134.00101.0064.0065.00
Less: Excise Duty
Net Sales56414.0051585.0043940.0031763.0025779.00
EXPENDITURE :
Increase/Decrease in Stock-860.00121.00-1334.00492.00-699.00
Raw Material Consumed34358.0033155.0029965.0019197.0016656.00
     Opening Raw Materials4032.002893.001686.001885.001144.00
     Purchases Raw Materials33135.0033690.0030858.0018782.0017170.00
     Closing Raw Materials3485.004032.002893.001686.001885.00
     Other Direct Purchases / Brought in cost676.00604.00314.00216.00227.00
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost1307.001019.00777.00643.00703.00
     Electricity & Power1307.001019.00777.00643.00703.00
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost4384.003193.002453.001910.001752.00
     Salaries, Wages & Bonus4013.002928.002232.001739.001604.00
     Contributions to EPF & Pension Funds143.00115.0098.0096.0073.00
     Workmen and Staff Welfare Expenses207.00132.00107.0062.0064.00
     Other Employees Cost21.0018.0016.0013.0011.00
Other Manufacturing Expenses2548.002245.001549.00673.00648.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance269.00193.00135.00110.00114.00
     Packing Material Consumed1092.001071.00649.00
     Other Mfg Exp1187.00981.00765.00563.00534.00
General and Administration Expenses1375.001011.00815.00565.00640.00
     Rent , Rates & Taxes167.00131.00104.0088.0078.00
     Insurance136.00124.0089.0067.0039.00
     Printing and stationery16.0013.008.007.009.00
     Professional and legal fees179.00154.00125.0085.0068.00
     Traveling and conveyance678.00440.00265.00150.00252.00
     Other Administration877.00589.00489.00318.00446.00
Selling and Distribution Expenses3705.002422.002066.001758.001570.00
     Advertisement & Sales Promotion2249.001530.001251.001063.00909.00
     Sales Commissions & Incentives17.0026.0027.0016.0023.00
     Freight and Forwarding1439.00866.00788.00679.00638.00
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses414.00320.0096.0080.0080.00
     Bad debts /advances written off4.001.004.0013.00
     Provision for doubtful debts57.0025.0018.0026.0011.00
     Losson disposal of fixed assets(net)64.0012.001.001.008.00
     Losson foreign exchange fluctuations1.004.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses293.00278.0076.0049.0044.00
Less: Expenses Capitalised
Total Expenditure47231.0043486.0036387.0025318.0021350.00
Operating Profit (Excl OI)9183.008099.007553.006445.004429.00
Other Income421.00267.00349.00251.00121.00
     Interest Received42.0056.0046.0038.0076.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments83.0046.0018.00
     Provision Written Back
     Foreign Exchange Gains88.0058.00105.00149.00
     Others291.00153.00115.0018.0027.00
Operating Profit9604.008366.007902.006696.004550.00
Interest291.00400.00129.00131.00394.00
     InterestonDebenture / Bonds
     Interest on Term Loan200.00128.0033.0094.00183.00
     Intereston Fixed deposits
     Bank Charges etc46.0030.0023.0018.0025.00
     Other Interest45.00242.0073.0019.00186.00
PBDT9313.007966.007773.006565.004156.00
Depreciation1976.001781.001269.001165.001079.00
Profit Before Taxation & Exceptional Items7337.006185.006504.005400.003077.00
Exceptional Income / Expenses-18.00
Profit Before Tax7336.006152.006485.005330.003061.00
Provision for Tax1880.001557.001581.001248.00565.00
     Current Income Tax1784.001670.001576.001365.00709.00
     Deferred Tax140.00-102.00-2.00-118.00-140.00
     Other taxes-44.00-11.007.001.00-4.00
Profit After Tax5456.004595.004904.004082.002496.00
Extra items0.00130.000.000.000.00
Minority Interest5.00-159.00-66.00-38.00-17.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit5461.004566.004838.004044.002479.00
Adjustments to PAT
Profit Balance B/F22457.0018832.0014444.0010551.008314.00
Appropriations27918.0023398.0019282.0014595.0010793.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation350.00605.00199.0091.00
Equity Dividend %375.00350.00300.00200.00100.00
Earnings Per Share20.0017.0024.0020.0016.00
Adjusted EPS20.0017.0018.0015.009.00
Back>>
Equity Information