| (Rs. in Million) |
| Particulars | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
| INCOME : | | | | | |
| Gross Sales | 89641.00 | 92803.00 | 87530.00 | 67651.00 | 60501.00 |
| Sales | 86295.00 | 88120.00 | 82283.00 | 64085.00 | 58181.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 3346.00 | 4683.00 | 5248.00 | 3566.00 | 2320.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 89641.00 | 92803.00 | 87530.00 | 67651.00 | 60501.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 235.00 | 575.00 | -847.00 | -1848.00 | 1272.00 |
| Raw Material Consumed | 46470.00 | 48534.00 | 48607.00 | 35194.00 | 26791.00 |
| Opening Raw Materials | 2803.00 | 3436.00 | 3687.00 | 2493.00 | 2206.00 |
| Purchases Raw Materials | 46355.00 | 47901.00 | 48355.00 | 36388.00 | 27078.00 |
| Closing Raw Materials | 2688.00 | 2803.00 | 3436.00 | 3687.00 | 2493.00 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 4222.00 | 4260.00 | 4769.00 | 3729.00 | 3380.00 |
| Electricity & Power | 4222.00 | 4260.00 | 4769.00 | 3729.00 | 3380.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 10105.00 | 9944.00 | 9022.00 | 9263.00 | 12618.00 |
| Salaries, Wages & Bonus | 8252.00 | 8027.00 | 7343.00 | 7741.00 | 10524.00 |
| Contributions to EPF & Pension Funds | 269.00 | 173.00 | 149.00 | 246.00 | 236.00 |
| Workmen and Staff Welfare Expenses | 509.00 | 536.00 | 447.00 | 1255.00 | 1858.00 |
| Other Employees Cost | 1075.00 | 1208.00 | 1083.00 | 21.00 | 0.00 |
| Other Manufacturing Expenses | 11448.00 | 11740.00 | 10695.00 | 8023.00 | 8380.00 |
| Sub-contracted / Out sourced services | 5911.00 | 5862.00 | 5439.00 | 3428.00 | 3896.00 |
| Processing Charges | | | | | |
| Repairs and Maintenance | 1624.00 | 1741.00 | 1532.00 | 1346.00 | 1964.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 3913.00 | 4138.00 | 3724.00 | 3249.00 | 2520.00 |
| General and Administration Expenses | 2105.00 | 2149.00 | 2181.00 | 2916.00 | 2970.00 |
| Rent , Rates & Taxes | 295.00 | 254.00 | 233.00 | | |
| Insurance | 518.00 | 463.00 | 385.00 | 308.00 | |
| Printing and stationery | | | | | |
| Professional and legal fees | 366.00 | 392.00 | 322.00 | 349.00 | |
| Traveling and conveyance | 146.00 | 145.00 | 146.00 | 53.00 | |
| Other Administration | 926.00 | 1041.00 | 1241.00 | 2259.00 | 2970.00 |
| Selling and Distribution Expenses | 1434.00 | 1282.00 | 1323.00 | 897.00 | |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 1434.00 | 1282.00 | 1323.00 | 897.00 | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 116.00 | 80.00 | 60.00 | 60.00 | 74.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | 7.00 | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 116.00 | 73.00 | 60.00 | 60.00 | 74.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 76135.00 | 78565.00 | 75810.00 | 58234.00 | 55485.00 |
| Operating Profit (Excl OI) | 13506.00 | 14239.00 | 11720.00 | 9417.00 | 5016.00 |
| Other Income | 1396.00 | 820.00 | 583.00 | 468.00 | 549.00 |
| Interest Received | 161.00 | 411.00 | 130.00 | 38.00 | 59.00 |
| Dividend Received | | | | 24.00 | 46.00 |
| Profit on sale of Fixed Assets | 17.00 | | 14.00 | 26.00 | 185.00 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 1219.00 | 409.00 | 439.00 | 380.00 | 259.00 |
| Operating Profit | 14902.00 | 15059.00 | 12303.00 | 9885.00 | 5565.00 |
| Interest | 776.00 | 1074.00 | 227.00 | 348.00 | 548.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 19.00 | 27.00 | 3.00 | 17.00 | 25.00 |
| Other Interest | 757.00 | 1047.00 | 224.00 | 331.00 | 523.00 |
| PBDT | 14126.00 | 13985.00 | 12076.00 | 9537.00 | 5017.00 |
| Depreciation | 3306.00 | 3222.00 | 2962.00 | 2733.00 | 3064.00 |
| Profit Before Taxation & Exceptional Items | 10820.00 | 10763.00 | 9114.00 | 6804.00 | 1953.00 |
| Exceptional Income / Expenses | | | 379.00 | -128.00 | |
| Profit Before Tax | 10847.00 | 10759.00 | 9514.00 | 6688.00 | 1953.00 |
| Provision for Tax | 2644.00 | 2782.00 | 2401.00 | 2730.00 | 887.00 |
| Current Income Tax | 2643.00 | 2742.00 | 2190.00 | 1727.00 | 457.00 |
| Deferred Tax | 0.00 | 40.00 | 211.00 | 1296.00 | 430.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | -293.00 | 0.00 |
| Profit After Tax | 8203.00 | 7976.00 | 7113.00 | 3958.00 | 1066.00 |
| Extra items | 72.00 | 3275.00 | -8475.00 | -29.00 | -2.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 8275.00 | 11251.00 | -1362.00 | 3929.00 | 1064.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 24789.00 | 14486.00 | 16795.00 | 12867.00 | 11803.00 |
| Appropriations | 33064.00 | 25737.00 | 15434.00 | 16796.00 | 12867.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 1897.00 | 948.00 | 948.00 | | |
| Equity Dividend % | 70.00 | 50.00 | 25.00 | 25.00 | |
| Earnings Per Share | 22.00 | 30.00 | -4.00 | 10.00 | 3.00 |
| Adjusted EPS | 22.00 | 30.00 | -4.00 | 10.00 | 3.00 |