X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales453.23536.34447.35439.12521.33
Profit after tax11294.509688.265845.054849.028325.30
Operating Profit31.7239.0234.1935.7858.41
PBIT-7.540.19-7.44-7.1714.68
Profit after tax-5.860.23-5.65-5.009.62
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales48593.2049096.7035717.1028873.0029843.50
     Sales47773.8048389.3035196.3028245.9028877.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income819.40707.40520.80627.10966.10
Less: Excise Duty109.00
Net Sales48537.6049087.7035665.5028814.9029699.70
EXPENDITURE :
Increase/Decrease in Stock1157.10250.60-3712.8075.50575.70
Raw Material Consumed19569.4020407.6018423.7011350.5011159.00
     Opening Raw Materials1670.701808.40821.301206.60819.50
     Purchases Raw Materials20545.1020269.9019410.8010965.2011295.60
     Closing Raw Materials2646.401670.701808.40821.30956.10
     Other Direct Purchases / Brought in cost
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost3602.803765.903285.202867.003009.50
     Electricity & Power3602.803765.903285.202867.003009.50
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost1714.001519.001393.701335.001343.90
     Salaries, Wages & Bonus1538.601361.101274.101209.901224.80
     Contributions to EPF & Pension Funds73.1063.8061.9065.2065.20
     Workmen and Staff Welfare Expenses73.4064.9031.3031.5028.60
     Other Employees Cost28.9029.2026.3028.4025.30
Other Manufacturing Expenses4154.904214.103480.003091.203650.80
     Sub-contracted / Out sourced services
     Processing Charges898.00760.20699.60699.40765.40
     Repairs and Maintenance245.60230.30210.40194.60173.90
     Packing Material Consumed
     Other Mfg Exp3011.203223.502569.902197.202711.60
General and Administration Expenses1193.10958.80701.50629.10743.10
     Rent , Rates & Taxes47.6038.2028.5024.1029.50
     Insurance111.30102.80100.0094.3074.80
     Printing and stationery33.2029.2027.5029.0032.90
     Professional and legal fees533.00461.60331.00317.90330.00
     Traveling and conveyance375.40251.00145.5093.70215.10
     Other Administration468.00326.90214.40163.90275.90
Selling and Distribution Expenses3448.505309.704660.002694.002202.10
     Advertisement & Sales Promotion11.6011.703.4011.4013.20
     Sales Commissions & Incentives624.60532.50439.20364.50289.30
     Freight and Forwarding2812.304765.404217.402294.601875.40
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses0.000.000.0023.5024.20
Miscellaneous Expenses309.70208.30178.20181.10168.10
     Bad debts /advances written off2.608.300.901.10
     Provision for doubtful debts0.3012.70
     Losson disposal of fixed assets(net)14.501.5021.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses292.50200.00175.70159.20154.30
Less: Expenses Capitalised
Total Expenditure35149.5036634.0028409.5022223.5022852.10
Operating Profit (Excl OI)13388.1012453.707256.006591.406847.60
Other Income2814.002345.401562.901722.001419.10
     Interest Received1978.701070.90786.30500.40213.20
     Dividend Received
     Profit on sale of Fixed Assets1.705.70
     Profits on sale of Investments
     Provision Written Back48.2027.5031.00
     Foreign Exchange Gains236.30997.40589.30715.00369.90
     Others550.80247.90156.20506.50830.20
Operating Profit16202.1014799.108818.908313.308266.70
Interest334.30248.4085.0081.90100.70
     InterestonDebenture / Bonds
     Interest on Term Loan276.20156.8025.7031.2037.80
     Intereston Fixed deposits
     Bank Charges etc50.5047.3046.5038.9044.80
     Other Interest7.6044.3012.8011.7018.10
PBDT15867.8014550.808733.808231.508166.00
Depreciation1002.70930.40921.20935.00978.80
Profit Before Taxation & Exceptional Items14865.1013620.407812.707296.507187.20
Exceptional Income / Expenses
Profit Before Tax14880.2013620.407812.707296.507187.20
Provision for Tax3510.303055.401616.501639.401284.00
     Current Income Tax3275.002987.301703.601868.301430.00
     Deferred Tax171.2014.10-72.10-228.90-145.40
     Other taxes64.0054.00-15.000.00-0.50
Profit After Tax11369.9010565.006196.205657.105903.20
Extra items0.000.000.000.000.00
Minority Interest-14.20-5.700.604.200.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit11355.7010559.306196.805661.205903.60
Adjustments to PAT
Profit Balance B/F53206.6043484.4038127.9032450.4030567.60
Appropriations64562.3054043.6044324.7038111.6036471.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax444.40
     Other Appropriation1511.60837.10840.40-16.301029.70
Equity Dividend %800.00800.00450.00450.001350.00
Earnings Per Share120.00112.0066.0060.0063.00
Adjusted EPS120.00112.0066.0060.0063.00
Back>>
Equity Information