X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales67.3643.5431.6118.0346.81
Operating Profit43.5228.4528.6112.6228.39
Operating Profit675710.00631200.00563250.00537310.00457100.00
PBIT38.7725.4022.698.3326.48
PBIT626480.00576020.00516900.00497230.00409020.00
Profit after tax29.4018.9017.325.9320.10
Profit after tax480570.00435590.00391060.00381870.00309600.00
Type
GO
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Operating Income2553240.002408930.002254580.001917540.001641770.00
     Software Services & Operating Revenues2520450.002381350.002233320.001902890.001625080.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses32790.0027580.0021260.0014650.0016690.00
     Processing Charges / ServiceIncome
     Other Operational Income0.000.000.000.000.00
Less: Excise Duty
Operating Income (Net)2553240.002408930.002254580.001917540.001641770.00
EXPENDITURE :
Stock Adjustments-10.0050.00-20.00
Raw Material Consumed490.00420.00370.00260.00150.00
     Opening Raw Materials280.00230.00170.0080.0050.00
     Purchases Raw Materials410.00470.00430.00350.00180.00
     Closing Raw Materials200.00280.00230.00170.0080.00
     Other Direct Purchases / Brought in cost
     Others raw material cost0.000.000.000.000.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost1457760.001401160.001275090.001075420.00918040.00
     Salaries, Wages & Bonus1300230.001254170.001143460.00962510.00830350.00
     Contributions to EPF & Pension Funds117530.00109620.0096440.0084500.0064010.00
     Wheeling & Transmission Charges recoverable40000.0037370.0035190.0028410.0023680.00
     Other Employees Cost0.000.000.000.000.00
Cost of Software developments116000.0036550.0018460.0011370.0014470.00
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost116000.0036550.0018460.0011370.0014470.00
     Other software development expenses0.000.000.000.000.00
Operating Expenses77930.0071170.0061430.0021390.0021310.00
     Repairs and Maintenance
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses77930.0071170.0061430.0021390.0021310.00
General and Administration Expenses225720.00255480.00305260.00277180.00220330.00
     Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees116770.00158030.00213200.00174090.00132080.00
     Other Administration108950.0097450.0092060.00103090.0088250.00
Selling and Marketing Expenses
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses1280.001140.003010.001440.002010.00
     Bad debts /advances written off1280.001140.001400.001350.002010.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations1590.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses0.000.0020.0090.000.00
Less: Expenses Capitalised
Total Expenditure1879170.001765970.001663600.001387060.001176310.00
Operating Profit (Excl OI)674070.00642960.00590980.00530480.00465460.00
Other Income39620.0044220.0036100.0040270.0031340.00
     Interest Received32960.0037810.0032480.0026630.0025040.00
     Dividend Received430.00410.00150.0040.0080.00
     Profit on sale of Fixed Assets200.0070.00260.00230.00130.00
     Profits on sale of Investments2690.003120.002240.001980.002040.00
     Provision Written Back
     Foreign Exchange Gains2600.002230.0010450.002480.00
     Others740.00580.00970.00940.001570.00
Operating Profit713690.00687180.00627080.00570750.00496800.00
Interest7960.007780.007790.007840.006370.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest7960.007780.007790.007840.006370.00
PBDT705730.00679400.00619290.00562910.00490430.00
Depreciation52420.0049850.0050220.0046040.0040650.00
Profit Before Taxation & Exceptional Items653310.00629550.00569070.00516870.00449780.00
Exceptional Income / Expenses-9580.00-12180.00
Profit Before Tax653310.00619970.00569070.00516870.00437600.00
Provision for Tax165340.00158980.00146040.00132380.00111980.00
     Current Income Tax181130.00162840.00153890.00143330.00117370.00
     Deferred Tax-3660.0030.00-1300.00-3330.00-3590.00
     Other taxes-12130.00-3890.00-6550.00-7620.00-1800.00
Profit After Tax487970.00460990.00423030.00384490.00325620.00
Extra items0.000.000.000.000.00
Minority Interest-2440.00-1910.00-1560.00-1220.00-1320.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit485530.00459080.00421470.00383270.00324300.00
Adjustments to PAT
Profit Balance B/F700330.00747220.00781580.00795860.00788100.00
Appropriations1185860.001206300.001203050.001179130.001112400.00
     General Reserves-270.00
     Proposed Equity Dividend65160.00245220.00
     Corporate dividend tax
     Other Appropriation1185860.001141140.00957830.001179400.001112400.00
Equity Dividend %12600.007300.0011500.004300.003800.00
Earnings Per Share134.00127.00115.00105.0088.00
Adjusted EPS134.00127.00115.00105.0088.00
Back>>
Equity Information