X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales162.30190.73315.37691.96865.10
Operating Profit126.55-7.1677.7663.8012.17
Operating Profit8.496.808.577.1513.66
PBIT89.06-55.2726.5827.94-12.34
PBIT3.470.872.321.057.25
Profit after tax87.56-58.8721.2024.67-14.45
Profit after tax2.580.665.100.565.29
Type
GO
(Rs. in Million)
Particulars Mar 2009Mar 2008Mar 2007Mar 2006Mar 2005
INCOME :          
Operating Income953.711010.86935.82857.88821.31
     Software Services & Operating Revenues944.44996.05916.97788.32767.81
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income9.2714.8018.8669.5553.50
Less: Excise Duty
Operating Income (Net)953.711010.86935.82857.88821.31
EXPENDITURE :
Stock Adjustments
Raw Material Consumed0.144.2345.8331.71
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost0.144.2345.8331.71
     Others raw material cost0.000.288.4691.6663.42
Power & Fuel Cost8.219.737.035.855.98
     Electricity & Power8.219.737.035.855.98
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost565.13639.14613.04501.04512.48
     Salaries, Wages & Bonus517.01577.39553.57431.58443.44
     Contributions to EPF & Pension Funds13.6714.9712.768.376.34
     Wheeling & Transmission Charges recoverable20.5825.8424.4314.5411.45
     Other Employees Cost13.8620.9422.2846.5551.26
Cost of Software developments72.3964.5968.781.561.32
     Software Purchase0.000.000.001.561.32
     Technical sub-contractors72.3964.5968.780.000.00
     Training Expenses
     Software License cost
     Other software development expenses0.000.000.000.000.00
Operating Expenses24.9023.9533.53117.40155.96
     Repairs and Maintenance0.260.300.881.551.75
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses24.6523.6532.65115.85154.21
General and Administration Expenses160.09175.24149.72119.1192.89
     Rates & Taxes10.893.820.881.002.11
     Insurance16.8220.2617.483.704.57
     Printing and stationery1.282.702.072.351.94
     Professional and legal fees
     Other Administration80.89114.4988.7584.2755.23
Selling and Marketing Expenses3.897.314.668.348.75
     Advertisement & Sales Promotion1.333.882.883.632.87
     Commission, Brokerage & Discounts2.563.441.784.715.88
     Freight outwards
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses123.9815.966.507.787.59
     Bad debts /advances written off29.029.964.206.227.47
     Provision for doubtful debts3.663.072.21
     Losson disposal of fixed assets(net)0.032.940.091.440.11
     Losson foreign exchange fluctuations87.220.130.01
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses4.050.000.000.000.00
Less: Expenses Capitalised
Total Expenditure958.60936.07887.49806.93816.68
Operating Profit (Excl OI)-4.8974.7948.3450.954.62
Other Income0.6017.5916.317.1112.98
     Interest Received0.170.350.671.541.41
     Dividend Received0.000.000.040.140.07
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back0.313.883.913.031.65
     Foreign Exchange Gains5.296.700.90
     Others0.128.064.991.519.85
Operating Profit-4.2992.3864.6558.0517.60
Interest38.4933.7830.2620.9920.22
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc0.870.87
     Other Interest38.4932.9129.3920.9920.22
PBDT-42.7858.6034.3837.07-2.62
Depreciation21.7227.5315.3818.6821.72
Profit Before Taxation & Exceptional Items-64.5131.0719.0018.38-24.34
Exceptional Income / Expenses
Profit Before Tax-64.5131.0719.0018.38-24.34
Provision for Tax3.915.703.744.891.23
     Current Income Tax2.732.711.23
     Deferred Tax
     Other taxes3.915.703.744.891.23
Profit After Tax-68.4225.3615.2613.49-25.57
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit-68.4225.3615.2613.49-25.57
Adjustments to PAT
Profit Balance B/F-370.98-396.34-411.61-425.10-399.53
Appropriations-439.40-370.98-396.34-411.61-425.10
     General Reserves-31.62-31.62-31.62-33.63-33.63
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation-407.78-339.36-364.72-377.98-391.47
Equity Dividend %
Earnings Per Share-9.003.002.002.00-3.00
Adjusted EPS-9.003.002.002.00-3.00
Back>>
Equity Information