X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales2854.702870.7010790.0017070.7023850.50
Operating Profit-0.34-3.120.00-35.990.04
Operating Profit191.7097.20351.00473.40889.30
PBIT134.1030.4096.90115.50506.80
PBIT-0.34-3.12-0.01-35.990.03
Profit after tax121.6014.8051.1093.70340.30
Profit after tax-0.34-3.12-0.01-35.990.03
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales9923.7013869.7033968.5031170.5041132.50
     Sales9921.2013867.9033966.6031168.6041046.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development85.00
     Other Operational Income2.501.801.901.901.00
Less: Excise Duty
Net Sales9923.7013869.7033968.5031170.5041132.50
EXPENDITURE :
Increase/Decrease in Stock13.703.50-53.2056.20105.80
Raw Material Consumed9765.4013658.4033693.4030821.1040700.10
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost9765.4013658.4033693.4030821.1040700.10
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost3.103.103.605.406.20
     Electricity & Power3.103.103.605.406.20
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost53.4053.7051.8047.5057.80
     Salaries, Wages & Bonus51.0050.1048.6044.5046.10
     Contributions to EPF & Pension Funds1.201.301.701.702.20
     Workmen and Staff Welfare Expenses0.801.801.201.009.20
     Other Employees Cost0.400.500.300.300.30
Other Manufacturing Expenses10.1013.309.5012.9016.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance10.1013.309.5012.9016.60
     Packing Material Consumed
     Other Mfg Exp0.000.000.000.000.00
General and Administration Expenses60.8071.0051.2055.5074.90
     Rent , Rates & Taxes11.0012.3013.7016.7021.70
     Insurance1.603.803.104.706.00
     Printing and stationery
     Professional and legal fees23.9023.8018.4022.3020.40
     Traveling and conveyance16.7023.408.003.5018.40
     Other Administration24.3031.1016.0011.8026.80
Selling and Distribution Expenses19.800.300.400.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses19.800.000.300.400.10
Miscellaneous Expenses32.10269.90138.20879.90790.30
     Bad debts /advances written off0.50218.30338.20
     Provision for doubtful debts7.2043.8084.00111.40
     Losson disposal of fixed assets(net)6.402.1020.50
     Losson foreign exchange fluctuations470.50
     Losson sale of non-trade current investments-0.7023.4021.60
     Other Miscellaneous Expenses24.40220.4028.7079.70410.00
Less: Expenses Capitalised
Total Expenditure9958.4014072.9033894.8031878.9041751.80
Operating Profit (Excl OI)-34.70-203.2073.70-708.40-619.30
Other Income316.80430.20458.40757.701705.60
     Interest Received92.20155.1089.90115.50150.30
     Dividend Received0.300.2039.700.401.50
     Profit on sale of Fixed Assets39.202.60
     Profits on sale of Investments4.60425.305.60
     Provision Written Back62.8021.20348.20
     Foreign Exchange Gains7.10150.20231.501126.40
     Others110.60103.5097.30213.9073.60
Operating Profit282.10227.00532.1049.301086.30
Interest61.40129.00318.60433.90501.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc7.1022.5044.4053.4058.00
     Other Interest54.30106.50274.20380.50443.60
PBDT220.7098.00213.50-384.60584.70
Depreciation19.0023.9027.6030.0031.90
Profit Before Taxation & Exceptional Items201.7074.10185.90-414.60552.80
Exceptional Income / Expenses
Profit Before Tax334.0093.30192.80-540.00552.80
Provision for Tax9.1041.4046.0023.10200.60
     Current Income Tax9.3029.8043.501.6063.60
     Deferred Tax3.20-14.70-11.8023.40129.60
     Other taxes-3.4026.3014.30-1.907.40
Profit After Tax324.9051.90146.80-563.10352.20
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate-4.80
Other Consolidated Items-0.90318.00
Consolidated Net Profit324.00369.90146.80-563.10347.40
Adjustments to PAT
Profit Balance B/F6319.505598.505230.005709.806374.70
Appropriations6643.505968.405376.805146.706722.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation-146.30-351.10-221.70-83.3036.00
Equity Dividend %
Earnings Per Share11.0012.005.00-19.0012.00
Adjusted EPS5.006.002.00-9.006.00
Back>>
Equity Information