X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales57.1931.7252.0723.4427.04
Operating Profit139.22281.04234.74208.6056.78
Operating Profit4.573.319.191.602.15
PBIT49.53219.50185.31179.6024.39
Profit after tax36.91155.09131.77126.5310.90
PBIT3.010.900.08-0.510.77
Profit after tax3.010.90-0.55-0.510.69
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Operating Income2016.002204.001917.001374.00920.00
     Software Services & Operating Revenues2016.002204.001917.001374.00920.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income0.000.000.000.000.00
Less: Excise Duty
Operating Income (Net)2016.002204.001917.001374.00920.00
EXPENDITURE :
Stock Adjustments-2.0064.00-33.00-22.00-13.00
Raw Material Consumed178.00197.00129.0055.0042.00
     Opening Raw Materials5.002.001.00
     Purchases Raw Materials179.00199.00131.0056.00
     Closing Raw Materials6.005.002.001.00
     Other Direct Purchases / Brought in cost42.00
     Others raw material cost0.000.000.0056.0084.00
Power & Fuel Cost17.0013.007.004.004.00
     Electricity & Power17.0013.007.004.004.00
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost1392.001389.001271.00895.00642.00
     Salaries, Wages & Bonus1283.001285.001181.00828.00594.00
     Contributions to EPF & Pension Funds65.0064.0058.0040.0031.00
     Wheeling & Transmission Charges recoverable23.0024.0018.0012.0011.00
     Other Employees Cost20.0017.0015.0015.005.00
Cost of Software developments72.0074.0056.0057.0012.00
     Software Purchase72.0074.0056.0057.0012.00
     Technical sub-contractors0.000.00
     Training Expenses
     Software License cost
     Other software development expenses0.000.000.000.000.00
Operating Expenses35.0041.0062.0042.0074.00
     Repairs and Maintenance0.000.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses35.0041.0062.0042.0074.00
General and Administration Expenses223.00172.00173.00144.00102.00
     Rates & Taxes5.004.002.001.001.00
     Insurance19.004.0012.006.005.00
     Printing and stationery2.002.002.001.001.00
     Professional and legal fees45.0023.0074.0079.009.00
     Other Administration126.00125.0075.0042.0080.00
Selling and Marketing Expenses14.0028.0018.0010.0023.00
     Advertisement & Sales Promotion14.0028.0018.0010.0023.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses29.0017.0023.0020.0011.00
     Bad debts /advances written off20.007.00
     Provision for doubtful debts0.000.001.000.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations9.00
     Losson sale of non-trade current investments0.00
     Other Miscellaneous Expenses9.0010.0023.0010.0011.00
Less: Expenses Capitalised
Total Expenditure1957.001994.001706.001205.00896.00
Operating Profit (Excl OI)60.00210.00210.00169.0024.00
Other Income48.0063.0069.0033.0041.00
     Interest Received10.0012.0029.0013.008.00
     Dividend Received0.000.000.00
     Profit on sale of Fixed Assets0.00
     Profits on sale of Investments
     Provision Written Back6.002.00
     Foreign Exchange Gains2.0026.005.0017.00
     Others30.0022.0035.0019.0016.00
Operating Profit108.00273.00280.00202.0065.00
Interest99.0072.0056.0028.0017.00
     InterestonDebenture / Bonds
     Intereston Term Loan97.0069.004.001.001.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest2.003.0052.0027.0016.00
PBDT9.00202.00224.00173.0048.00
Depreciation113.0085.0044.0036.0029.00
Profit Before Taxation & Exceptional Items-104.00116.00179.00137.0019.00
Exceptional Income / Expenses
Profit Before Tax-106.00114.00179.00137.0019.00
Provision for Tax-35.0042.0040.0051.0012.00
     Current Income Tax2.0075.0064.0054.006.00
     Deferred Tax-37.00-33.00-24.00-3.006.00
     Other taxes0.000.000.000.000.00
Profit After Tax-71.0071.00139.0086.007.00
Extra items0.000.000.000.000.00
Minority Interest28.0024.007.00-1.005.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit-43.0096.00146.0085.0012.00
Adjustments to PAT
Profit Balance B/F516.00477.00421.00369.00374.00
Appropriations473.00573.00567.00454.00386.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax3.00
     Other Appropriation473.00573.00567.00454.00383.00
Equity Dividend %10.0070.0085.0070.0025.00
Earnings Per Share-4.0010.0015.009.002.00
Adjusted EPS-4.0010.0015.008.001.00
Back>>
Equity Information