X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Gross Sales1054.54512.58284.09603.46858.30
Operating Profit9.2426.78-5.049.996.04
Operating Profit729.92240.85368.21204.23245.85
PBIT6.0521.94-10.284.613.27
Operating Profit112.2074.8933.5538.1710.53
PBIT307.81-102.87811.28-124.06646.71
Profit after tax4.8316.84-7.904.232.57
Profit after tax304.00-103.96814.74-126.06644.62
PBIT44.0027.226.5612.917.20
Profit after tax31.7420.234.929.754.57
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales5808.205092.205145.703944.103708.70
     Sales5796.505077.505106.103890.003660.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income11.7014.7039.5054.1048.60
Less: Excise Duty
Net Sales5756.504996.505111.903925.203674.50
EXPENDITURE :
Increase/Decrease in Stock-38.90291.30-247.90-72.0059.90
Raw Material Consumed3065.202743.103250.702285.301697.50
     Opening Raw Materials104.1090.0089.8035.7047.30
     Purchases Raw Materials2993.102597.503049.502232.901452.60
     Closing Raw Materials205.00104.1090.0089.8035.70
     Other Direct Purchases / Brought in cost173.00159.80201.40106.50233.30
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost245.80205.90184.10171.30153.80
     Electricity & Power245.80205.90184.10171.30153.80
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost869.20810.00748.10641.50674.80
     Salaries, Wages & Bonus777.80723.10664.00576.40607.70
     Contributions to EPF & Pension Funds63.7054.6055.8046.9046.90
     Workmen and Staff Welfare Expenses33.1023.7021.2016.2019.30
     Other Employees Cost-5.308.607.102.000.80
Other Manufacturing Expenses133.20114.30126.6099.80137.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance67.7058.5070.8051.00102.60
     Packing Material Consumed
     Other Mfg Exp65.5055.8055.8048.8035.20
General and Administration Expenses265.90227.20205.80236.30285.60
     Rent , Rates & Taxes13.508.9019.3038.5030.00
     Insurance10.4012.6010.6010.008.60
     Printing and stationery
     Professional and legal fees168.70130.20122.80145.00169.00
     Traveling and conveyance71.1073.3051.0040.6075.80
     Other Administration73.3075.4053.1042.8077.90
Selling and Distribution Expenses266.50212.70313.10168.60196.30
     Advertisement & Sales Promotion101.6050.9067.5021.8094.30
     Sales Commissions & Incentives47.7039.8047.0038.9029.10
     Freight and Forwarding116.80121.70197.40106.2072.80
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses0.500.301.201.800.10
Miscellaneous Expenses249.60161.20214.00237.80685.10
     Bad debts /advances written off
     Provision for doubtful debts10.800.10
     Losson disposal of fixed assets(net)0.606.304.30
     Losson foreign exchange fluctuations6.704.508.60
     Losson sale of non-trade current investments0.000.10
     Other Miscellaneous Expenses238.80153.80203.10224.80685.00
Less: Expenses Capitalised
Total Expenditure5056.504765.704794.503768.503890.70
Operating Profit (Excl OI)700.00230.80317.30156.70-216.20
Other Income29.9010.1050.9047.50462.00
     Interest Received3.804.206.704.003.60
     Dividend Received0.000.00
     Profit on sale of Fixed Assets2.700.90
     Profits on sale of Investments
     Provision Written Back2.204.4039.0039.90451.60
     Foreign Exchange Gains20.905.90
     Others0.301.605.203.600.10
Operating Profit729.90240.90368.20204.20245.80
Interest291.80213.90206.10230.70328.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest291.80213.90206.10230.70328.70
PBDT438.1026.90162.10-26.50-82.90
Depreciation130.30123.80114.5097.5096.80
Profit Before Taxation & Exceptional Items307.80-96.9047.60-124.10-179.70
Exceptional Income / Expenses255.60-5.90763.70826.40
Profit Before Tax563.40-102.90811.30-124.10646.70
Provision for Tax3.801.10-3.502.002.10
     Current Income Tax
     Deferred Tax3.801.10-3.50-20.702.10
     Other taxes3.801.10-3.502.002.10
Profit After Tax559.60-104.00814.70-126.10644.60
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit559.60-104.00814.70-126.10644.60
Adjustments to PAT
Profit Balance B/F-1938.70-1837.30-2660.00-2529.50-3169.60
Appropriations-1379.10-1941.30-1845.30-2655.60-2524.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation5.90-2.60-8.004.404.60
Equity Dividend %
Earnings Per Share17.00-3.0025.00-5.0026.00
Adjusted EPS17.00-3.0025.00-5.0026.00
Back>>
Equity Information