X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales39.4636.0531.3519.2010.53
Operating Profit4705.163990.912908.231800.561696.05
Operating Profit2128.251486.611109.29654.831005.51
PBIT4279.573539.772513.431401.921277.93
Operating Profit19.5310.6813.4310.205.69
Profit after tax3221.972724.781893.511050.901004.24
PBIT16.2513.1411.167.632.29
PBIT1740.741113.59745.58366.55689.16
Profit after tax12.0611.7410.556.832.04
Profit after tax1314.41832.23555.79260.50456.20
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales32178.0030407.0025247.0019241.0018294.00
     Sales29924.0028071.0023354.0017601.0016760.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income2100.002149.001727.001525.001405.00
     Revenue from property development
     Other Operational Income154.00187.00166.00114.00129.00
Less: Excise Duty
Net Sales32178.0030407.0025247.0019241.0018294.00
EXPENDITURE :
Increase/Decrease in Stock3.00-768.00-1103.00309.00-295.00
Raw Material Consumed15686.0016102.0014673.009969.0010103.00
     Opening Raw Materials2067.001676.001377.001057.001064.00
     Purchases Raw Materials12189.0012662.0011803.007700.007564.00
     Closing Raw Materials2180.002067.001676.001377.001057.00
     Other Direct Purchases / Brought in cost3610.003831.003169.002589.002531.00
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost265.00245.00214.00167.00187.00
     Electricity & Power265.00245.00214.00167.00187.00
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost6549.005719.004839.004117.004046.00
     Salaries, Wages & Bonus5594.004955.004213.003729.003683.00
     Contributions to EPF & Pension Funds423.00330.00293.00128.00123.00
     Workmen and Staff Welfare Expenses420.00344.00272.00166.00192.00
     Other Employees Cost111.0090.0062.0095.0048.00
Other Manufacturing Expenses2021.002152.001859.001246.001005.00
     Sub-contracted / Out sourced services
     Processing Charges131.00158.00142.0096.00
     Repairs and Maintenance360.00358.00310.00267.00260.00
     Packing Material Consumed320.00291.00325.00173.00165.00
     Other Mfg Exp1211.001345.001081.00711.00580.00
General and Administration Expenses1463.001386.00923.00656.001072.00
     Rent , Rates & Taxes131.00114.0077.0086.0088.00
     Insurance93.0088.0091.0087.0071.00
     Printing and stationery30.0033.0031.0023.0027.00
     Professional and legal fees739.00723.00442.00283.00546.00
     Traveling and conveyance394.00364.00217.00119.00279.00
     Other Administration470.00429.00282.00177.00338.00
Selling and Distribution Expenses1002.00907.00670.00436.00551.00
     Advertisement & Sales Promotion229.00202.00127.0087.00108.00
     Sales Commissions & Incentives289.00287.00249.00158.00223.00
     Freight and Forwarding
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses483.00418.00293.00191.00220.00
Miscellaneous Expenses282.00293.00210.00168.00250.00
     Bad debts /advances written off36.0035.0021.0034.0054.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations13.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses245.00258.00189.00133.00183.00
Less: Expenses Capitalised
Total Expenditure27271.0026035.0022285.0017069.0016918.00
Operating Profit (Excl OI)4906.004371.002962.002171.001376.00
Other Income550.00672.00550.00235.00132.00
     Interest Received430.00214.00104.0094.0065.00
     Dividend Received1.001.001.000.001.00
     Profit on sale of Fixed Assets66.00118.00156.004.006.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains10.00201.00210.0056.00
     Others43.00138.0080.0081.0060.00
Operating Profit5456.005044.003512.002406.001508.00
Interest340.00241.00149.00150.00172.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc47.0044.0038.0015.0017.00
     Other Interest293.00198.00111.00135.00155.00
PBDT5116.004802.003362.002257.001336.00
Depreciation766.00777.00745.00743.00652.00
Profit Before Taxation & Exceptional Items4350.004025.002617.001513.00683.00
Exceptional Income / Expenses1054.00
Profit Before Tax4402.005104.002630.001528.00696.00
Provision for Tax1283.001396.00846.00503.00270.00
     Current Income Tax1406.001375.00847.00516.00379.00
     Deferred Tax-123.0020.00-1.00-13.00-109.00
     Other taxes0.000.000.000.000.00
Profit After Tax3119.003708.001784.001025.00426.00
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit3119.003708.001784.001025.00426.00
Adjustments to PAT
Profit Balance B/F11433.008102.006502.005465.005592.00
Appropriations14552.0011810.008286.006490.006017.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation606.00377.00185.00-12.00291.00
Equity Dividend %200.00200.00115.0080.00165.00
Earnings Per Share10.0012.006.003.003.00
Adjusted EPS10.0012.006.003.001.00
Back>>
Equity Information