X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Gross Sales974.09933.66968.64874.621042.93
Operating Profit9205.257932.985322.554431.304857.73
Operating Profit-16.23-1.2846.1330.0522.84
PBIT8097.516938.374306.913633.764063.02
PBIT-38.16-31.7715.741.980.38
Profit after tax6086.065140.323223.932759.003074.97
Profit after tax-38.32-30.7012.231.460.16
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales51525.1046371.9031408.6023168.8026240.20
     Sales50905.3046016.8031060.8022896.2025605.20
     Job Work/ Contract Receipts261.90170.50122.30139.70267.80
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income357.90184.60225.50132.90367.30
Less: Excise Duty
Net Sales50591.0044744.0031387.8022981.3025856.80
EXPENDITURE :
Increase/Decrease in Stock-1093.10-1404.20-2207.501115.40-538.70
Raw Material Consumed34389.4030860.8023246.3013598.4017501.80
     Opening Raw Materials5951.106529.903041.105098.802995.20
     Purchases Raw Materials34059.4030282.0026735.1011540.8019605.40
     Closing Raw Materials5621.105951.106529.903041.105098.80
     Other Direct Purchases / Brought in cost
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost840.90826.00577.00427.80398.80
     Electricity & Power840.90826.00577.00427.80398.80
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost2577.702092.301591.401417.901455.00
     Salaries, Wages & Bonus2250.301895.401398.001246.201276.10
     Contributions to EPF & Pension Funds160.7078.60100.7072.0067.10
     Workmen and Staff Welfare Expenses166.70118.3092.7076.5092.90
     Other Employees Cost0.000.000.0023.2018.90
Other Manufacturing Expenses3976.503872.602625.601948.202242.80
     Sub-contracted / Out sourced services
     Processing Charges1092.30604.50348.00334.60361.30
     Repairs and Maintenance202.60134.20116.90115.4096.30
     Packing Material Consumed
     Other Mfg Exp2681.603133.902160.701498.201785.30
General and Administration Expenses355.10328.00235.00189.80256.60
     Rent , Rates & Taxes51.0061.5039.0037.1056.00
     Insurance116.90104.4081.8058.9048.50
     Printing and stationery
     Professional and legal fees86.8077.5069.0054.7088.70
     Traveling and conveyance89.9075.3037.5032.7056.80
     Other Administration100.4084.6045.1039.1063.40
Selling and Distribution Expenses131.2091.60101.2034.6044.40
     Advertisement & Sales Promotion31.7028.705.304.609.90
     Sales Commissions & Incentives99.5062.9095.9030.1034.50
     Freight and Forwarding
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses442.00323.10271.80258.90233.20
     Bad debts /advances written off1.107.802.40
     Provision for doubtful debts14.0011.803.90
     Losson disposal of fixed assets(net)3.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses428.10308.30270.70251.10226.90
Less: Expenses Capitalised
Total Expenditure41619.7036990.2026440.8018991.0021593.80
Operating Profit (Excl OI)8971.207753.904947.003990.304263.00
Other Income732.10326.90378.10441.90595.40
     Interest Received116.8036.7044.5050.00143.30
     Dividend Received0.50
     Profit on sale of Fixed Assets20.503.201.600.20
     Profits on sale of Investments
     Provision Written Back0.502.2025.0047.00
     Foreign Exchange Gains220.20226.90143.30130.30282.40
     Others374.7062.80184.90235.00121.90
Operating Profit9703.408080.705325.104432.204858.40
Interest451.30311.90213.60229.00209.60
     InterestonDebenture / Bonds
     Interest on Term Loan273.00176.60160.70174.90144.60
     Intereston Fixed deposits
     Bank Charges etc57.7052.9040.8027.3053.50
     Other Interest120.6082.4012.1026.8011.60
PBDT9252.107768.805111.504203.204648.80
Depreciation975.40833.40802.10568.50585.10
Profit Before Taxation & Exceptional Items8276.706935.404309.403634.604063.70
Exceptional Income / Expenses
Profit Before Tax8276.706935.404309.403634.604063.70
Provision for Tax2025.701812.601083.00874.60988.20
     Current Income Tax2001.101756.201082.30851.901050.00
     Deferred Tax40.6066.1016.6083.40-57.60
     Other taxes-16.00-9.70-15.90-60.70-4.20
Profit After Tax6251.005122.803226.402760.003075.40
Extra items0.000.000.000.000.00
Minority Interest-23.10-18.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit6227.905104.803226.402760.003075.40
Adjustments to PAT
Profit Balance B/F18365.0014828.7012252.209477.307601.60
Appropriations24592.9019933.5015478.7012237.4010677.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax115.30
     Other Appropriation863.401568.50650.00-14.90523.70
Equity Dividend %700.00600.00467.00700.00600.00
Earnings Per Share89.0073.0069.0059.0066.00
Adjusted EPS89.0073.0046.0039.0044.00
Back>>
Equity Information