(Rs. in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 9828.94 | 9173.26 | 8426.71 | 7756.32 | 7706.79 |
Software Services & Operating Revenues | 9828.94 | 9173.26 | 8426.71 | 7756.32 | 7706.79 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 9828.94 | 9173.26 | 8426.71 | 7756.32 | 7706.79 |
EXPENDITURE : | | | | | |
Stock Adjustments | | | | 0.45 | 26.07 |
Raw Material Consumed | | 3.25 | 24.62 | 145.77 | 202.01 |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | 3.25 | 24.62 | 145.77 | 202.01 |
Others raw material cost | 0.00 | 6.51 | 49.24 | 291.54 | 404.01 |
Power & Fuel Cost | | | | | |
Electricity & Power | | | | | |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 4867.76 | 4635.69 | 4303.62 | 3856.75 | 3703.88 |
Salaries, Wages & Bonus | 4664.16 | 4430.35 | 4148.74 | 3704.27 | 3482.83 |
Contributions to EPF & Pension Funds | 28.71 | 27.31 | 21.58 | 18.93 | 18.02 |
Wheeling & Transmission Charges recoverable | 152.52 | 158.43 | 128.92 | 122.08 | 190.47 |
Other Employees Cost | 22.37 | 19.60 | 4.37 | 11.47 | 12.56 |
Cost of Software developments | | | | | |
Software Purchase | | | | | |
Technical sub-contractors | | | | | |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 3403.52 | 3165.38 | 2608.87 | 2337.73 | 2356.64 |
Repairs and Maintenance | | | | | |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | 3210.27 | 2966.90 | 2453.33 | 2198.06 | 2223.04 |
Packing Material Consumed | | | | | |
Other Operating Expenses | 193.26 | 198.48 | 155.54 | 139.67 | 133.60 |
General and Administration Expenses | 315.59 | 271.41 | 184.30 | 190.07 | 200.59 |
Rates & Taxes | 1.02 | 0.13 | 2.07 | 6.40 | 0.13 |
Insurance | | | | | |
Printing and stationery | 0.87 | 0.96 | 0.64 | 4.56 | 14.04 |
Professional and legal fees | 34.90 | 24.63 | 12.06 | 14.41 | |
Other Administration | 260.91 | 233.61 | 141.54 | 126.91 | 159.58 |
Selling and Marketing Expenses | 41.14 | 29.86 | 18.02 | 17.35 | 30.99 |
Advertisement & Sales Promotion | 41.14 | 29.86 | 18.02 | 17.35 | 30.99 |
Commission, Brokerage & Discounts | | | | | |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 156.54 | 132.94 | 239.97 | 130.20 | 62.85 |
Bad debts /advances written off | 18.09 | 7.59 | 68.74 | 45.93 | |
Provision for doubtful debts | 2.85 | | -1.79 | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | 4.39 | 14.56 | 6.54 | 22.50 | 12.53 |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 131.20 | 110.79 | 166.48 | 61.76 | 50.32 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 8784.54 | 8238.54 | 7379.40 | 6678.31 | 6583.02 |
Operating Profit (Excl OI) | 1044.40 | 934.72 | 1047.31 | 1078.01 | 1123.77 |
Other Income | 18.33 | 22.25 | 11.97 | 46.75 | 39.41 |
Interest Received | 6.03 | 1.66 | 3.24 | 7.22 | 7.17 |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | | | | | |
Profits on sale of Investments | | | | | |
Provision Written Back | | | | | |
Foreign Exchange Gains | 5.09 | 20.59 | 7.07 | 17.56 | 30.05 |
Others | 7.21 | 0.00 | 1.66 | 21.97 | 2.19 |
Operating Profit | 1062.73 | 956.97 | 1059.28 | 1124.76 | 1163.18 |
Interest | 183.62 | 114.40 | 115.53 | 128.49 | 164.32 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | 26.07 | 20.70 | 30.48 | 43.09 | 59.04 |
Other Interest | 157.55 | 93.70 | 85.04 | 85.40 | 105.27 |
PBDT | 879.11 | 842.57 | 943.75 | 996.26 | 998.86 |
Depreciation | 160.05 | 144.60 | 109.34 | 129.23 | 128.11 |
Profit Before Taxation & Exceptional Items | 719.07 | 697.97 | 834.41 | 867.03 | 870.75 |
Exceptional Income / Expenses | 0.04 | -1840.71 | 0.12 | 0.24 | |
Profit Before Tax | 719.10 | -1142.74 | 834.53 | 867.27 | 870.75 |
Provision for Tax | 78.99 | 125.35 | 130.08 | 156.03 | 165.44 |
Current Income Tax | 85.85 | 128.57 | 132.78 | 156.51 | 177.39 |
Deferred Tax | -6.45 | -2.46 | 0.53 | 2.88 | -12.88 |
Other taxes | -0.41 | -0.76 | -3.23 | -3.35 | 0.92 |
Profit After Tax | 640.11 | -1268.09 | 704.45 | 711.24 | 705.31 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 640.11 | -1268.09 | 704.45 | 711.24 | 705.31 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 2910.12 | 3935.43 | 3357.93 | 3283.02 | 2481.97 |
Appropriations | 3550.23 | 2667.34 | 4062.38 | 3994.25 | 3187.28 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 3550.23 | 2667.34 | 4062.38 | 3994.25 | 3187.28 |
Equity Dividend % | | | | 5.00 | |
Earnings Per Share | 7.00 | -13.00 | 7.00 | 7.00 | 7.00 |
Adjusted EPS | 1.00 | -3.00 | 1.00 | 1.00 | 1.00 |