X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales53.402725.5083932.90263816.10241349.80
Operating Profit268.11767.901856.591120.955.44
Operating Profit16916.0013117.0013132.005511.009342.00
PBIT221.56722.141811.441076.28-751.32
PBIT11222.008960.009198.002431.006708.00
Profit after tax221.56721.871811.101075.80-751.32
Operating Profit372.40-213.005029.60-124.40-348.10
Profit after tax9439.007860.007996.001940.005385.00
PBIT760.3012791.601206.00-10942.20-2272.30
Profit after tax682.1010760.70-2377.70-7696.90-2271.10
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales50.0035280.00117960.00300010.00263050.00
     Sales50.0035230.00112380.00299700.00262170.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income50.0050.0030.0040.00
     Revenue from property development
     Other Operational Income0.0010.005540.00280.00840.00
Less: Excise Duty
Net Sales50.0035280.00117960.00300010.00263050.00
EXPENDITURE :
Increase/Decrease in Stock10.00230.00120.001620.00440.00
Raw Material Consumed0.0033800.00106520.00284240.00252380.00
     Opening Raw Materials0.0050.0060.00110.00270.00
     Purchases Raw Materials90.001070.00700.001610.00
     Closing Raw Materials0.000.0050.0060.00110.00
     Other Direct Purchases / Brought in cost33660.00105440.00283480.00250610.00
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost20.0030.0030.0020.0030.00
     Electricity & Power20.0030.0030.0020.0030.00
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost1340.001090.001190.001400.001990.00
     Salaries, Wages & Bonus630.00870.00920.001060.001300.00
     Contributions to EPF & Pension Funds100.00120.00130.00150.00160.00
     Workmen and Staff Welfare Expenses40.0030.0040.0080.00150.00
     Other Employees Cost570.0070.00100.00120.00380.00
Other Manufacturing Expenses50.00590.004530.0011660.006880.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance50.0040.0030.0050.0050.00
     Packing Material Consumed0.000.0010.00
     Other Mfg Exp0.00550.004500.0011610.006820.00
General and Administration Expenses190.00210.00170.00210.00350.00
     Rent , Rates & Taxes50.0070.0040.0050.0080.00
     Insurance0.0010.0010.0020.0010.00
     Printing and stationery0.000.000.000.0010.00
     Professional and legal fees80.0060.0040.0060.00140.00
     Traveling and conveyance10.0010.000.0010.0020.00
     Other Administration60.0070.0070.0080.00110.00
Selling and Distribution Expenses10.00330.00710.001280.001470.00
     Advertisement & Sales Promotion0.000.000.000.0020.00
     Sales Commissions & Incentives
     Freight and Forwarding0.000.0010.0010.0010.00
     Handling and Clearing Charges10.00320.00700.001270.001430.00
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses50.0050.00100.00120.00130.00
     Bad debts /advances written off0.0060.000.00
     Provision for doubtful debts0.0020.0010.0010.000.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations0.0010.0040.0010.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses50.0030.0040.0050.00110.00
Less: Expenses Capitalised
Total Expenditure1670.0036330.00113360.00300550.00263670.00
Operating Profit (Excl OI)-1620.00-1050.004600.00-530.00-630.00
Other Income1990.00930.00180.00300.00430.00
     Interest Received1510.00850.0050.0090.00150.00
     Dividend Received40.000.000.000.00120.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back390.0030.0090.0040.0050.00
     Foreign Exchange Gains0.00120.0070.00
     Others60.0050.0040.0040.0040.00
Operating Profit370.00-120.004780.00-240.00-200.00
Interest10.001240.002280.002060.001490.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc10.0030.00190.0040.0070.00
     Other Interest10.001210.002090.002020.001420.00
PBDT360.00-1360.002500.00-2300.00-1690.00
Depreciation40.0050.0050.0060.0070.00
Profit Before Taxation & Exceptional Items310.00-1410.002450.00-2360.00-1750.00
Exceptional Income / Expenses450.0014170.00-1550.00-8770.00-440.00
Profit Before Tax2000.0017660.001010.00-11120.00-2910.00
Provision for Tax80.002040.003590.00-3230.0010.00
     Current Income Tax170.001460.00180.0010.0010.00
     Deferred Tax-70.00600.003410.00-3250.00
     Other taxes-20.00-20.000.000.0010.00
Profit After Tax1920.0015620.00-2580.00-7890.00-2920.00
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items90.00
Consolidated Net Profit2020.0015620.00-2580.00-7890.00-2920.00
Adjustments to PAT
Profit Balance B/F6470.00-9150.00-6570.001320.005060.00
Appropriations8480.006470.00-9150.00-6570.002140.00
     General Reserves100.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation720.00
Equity Dividend %
Earnings Per Share1.0010.00-2.00-5.00-2.00
Adjusted EPS1.0010.00-2.00-5.00-2.00
Back>>
Equity Information