X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales4513.852292.3143.8920.70
Profit after tax28.6861.4969.3568.9730.93
Operating Profit291.6018.06-355.64-2534.37-8036.82
PBIT198.75-40.57-426.41-17584.67-23000.16
Profit after tax294.43-40.57-426.41-17584.67-23000.16
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales4513.802292.3043.90164.10
     Sales4377.702278.3043.908.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income143.40
     Revenue from property development
     Other Operational Income136.1014.000.000.0012.30
Less: Excise Duty
Net Sales4513.802292.3043.90164.10
EXPENDITURE :
Increase/Decrease in Stock66.80-253.6043.602.40
Raw Material Consumed2000.201531.6026.6052.4074.30
     Opening Raw Materials134.4030.3046.0046.0056.60
     Purchases Raw Materials2142.401635.8010.9052.4063.70
     Closing Raw Materials276.70134.4030.3046.0046.00
     Other Direct Purchases / Brought in cost
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost17.9011.905.30
     Electricity & Power17.9011.905.30
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost352.10256.1043.5039.80205.10
     Salaries, Wages & Bonus264.00240.5040.3028.90168.40
     Contributions to EPF & Pension Funds12.008.100.503.205.70
     Workmen and Staff Welfare Expenses9.207.602.700.208.80
     Other Employees Cost66.800.000.007.5022.30
Other Manufacturing Expenses1635.30684.70-12.8020.70208.70
     Sub-contracted / Out sourced services1090.90367.00-20.4014.10102.00
     Processing Charges
     Repairs and Maintenance25.9014.200.600.5010.10
     Packing Material Consumed5.2010.10
     Other Mfg Exp518.60303.507.000.9086.50
General and Administration Expenses296.80153.50306.6059.50373.80
     Rent , Rates & Taxes10.5017.103.603.504.50
     Insurance9.1010.704.202.503.70
     Printing and stationery3.202.200.500.600.50
     Professional and legal fees133.0083.5082.7035.40112.90
     Traveling and conveyance24.4020.704.200.503.40
     Other Administration141.1040.10215.5017.50252.10
Selling and Distribution Expenses4.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives4.00
     Freight and Forwarding
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses95.2024.9060.002363.808089.20
     Bad debts /advances written off240.00
     Provision for doubtful debts12.5015.0060.007849.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations129.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses82.709.900.002234.800.00
Less: Expenses Capitalised
Total Expenditure4464.302413.10472.802536.208953.40
Operating Profit (Excl OI)49.50-120.70-429.00-2536.20-8789.30
Other Income238.70138.7077.101.50465.40
     Interest Received11.5013.8010.501.503.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back1.10
     Foreign Exchange Gains72.60120.3066.60461.20
     Others154.504.700.000.000.00
Operating Profit288.2017.90-351.90-2534.60-8323.90
Interest18.404.500.0014953.6014805.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc8.300.800.000.00
     Other Interest10.103.800.0014953.6014805.40
PBDT269.8013.40-351.90-17488.20-23129.30
Depreciation74.5054.1072.80100.20163.50
Profit Before Taxation & Exceptional Items195.30-40.70-424.70-17588.40-23292.80
Exceptional Income / Expenses
Profit Before Tax195.30-40.70-424.70-17588.40-23292.80
Provision for Tax-93.20
     Current Income Tax
     Deferred Tax-93.20
     Other taxes-93.200.000.000.000.00
Profit After Tax288.60-40.70-424.70-17588.40-23292.80
Extra items0.000.000.000.000.00
Minority Interest-0.601.004.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit288.60-40.70-425.30-17587.40-23288.70
Adjustments to PAT
Profit Balance B/F-22682.40-22632.70-119145.90-101676.30-77943.80
Appropriations-22393.90-22673.40-119571.20-119263.70-101232.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation-2.809.00-96938.50-117.80443.70
Equity Dividend %
Earnings Per Share0.000.00-1.00-161.00-213.00
Adjusted EPS0.000.00-1.00-137.00-181.00
Back>>
Equity Information