X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales5808.225092.175145.663944.153708.75
Operating Profit112.2074.8933.5538.1710.53
Operating Profit9.2426.78-5.049.996.04
PBIT44.0027.226.5612.917.20
PBIT6.0521.94-10.284.613.27
Operating Profit729.92240.85368.21204.23245.85
Profit after tax31.7420.234.929.754.57
Profit after tax4.8316.84-7.904.232.57
PBIT307.81-102.87811.28-124.06646.71
Profit after tax304.00-103.96814.74-126.06644.62
Type
GO
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales38497.6017708.4018672.1028807.5040574.20
     Sales38404.7017492.1018493.0028652.7040274.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income18.200.200.00110.9027.50
     Revenue from property development
     Other Operational Income74.70216.10179.1043.90271.80
Less: Excise Duty
Net Sales38497.6017708.4018672.1028807.5040574.20
EXPENDITURE :
Increase/Decrease in Stock-1244.2045.30-627.70-90.70316.80
Raw Material Consumed39318.0017214.5019044.2028441.7039680.40
     Opening Raw Materials46.2042.008.4072.0015.30
     Purchases Raw Materials130.602931.502605.508660.504143.40
     Closing Raw Materials27.5046.2042.008.4072.00
     Other Direct Purchases / Brought in cost39168.7014287.2016472.3019717.6035593.70
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost2.002.101.002.904.20
     Electricity & Power2.002.101.002.904.20
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost69.5052.1048.8093.2084.30
     Salaries, Wages & Bonus61.9046.5044.2087.3077.30
     Contributions to EPF & Pension Funds1.801.701.702.903.00
     Workmen and Staff Welfare Expenses3.202.701.301.500.90
     Other Employees Cost2.501.101.501.503.10
Other Manufacturing Expenses18.5015.204.303.701.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp18.5015.204.303.701.20
General and Administration Expenses70.3052.9047.1073.6049.70
     Rent , Rates & Taxes10.808.304.009.2010.60
     Insurance0.500.400.400.604.20
     Printing and stationery0.600.400.300.600.30
     Professional and legal fees27.5026.0025.0040.2018.90
     Traveling and conveyance6.105.105.104.701.70
     Other Administration30.8017.7017.4023.0015.80
Selling and Distribution Expenses25.0022.903.709.9092.50
     Advertisement & Sales Promotion7.105.001.804.1044.40
     Sales Commissions & Incentives
     Freight and Forwarding10.007.500.604.201.60
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses7.9010.401.401.6046.50
Miscellaneous Expenses4.801.907.500.6041.20
     Bad debts /advances written off0.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations4.3040.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses4.801.403.200.600.50
Less: Expenses Capitalised
Total Expenditure38263.8017407.0018528.9028534.9040270.40
Operating Profit (Excl OI)233.80301.40143.20272.70303.80
Other Income284.0046.90101.50155.60180.70
     Interest Received40.7023.8026.4012.9059.00
     Dividend Received
     Profit on sale of Fixed Assets2.60
     Profits on sale of Investments99.30
     Provision Written Back175.1018.70115.30
     Foreign Exchange Gains26.006.0013.50
     Others42.2014.5075.1011.206.40
Operating Profit517.70348.30244.70428.30484.60
Interest181.20121.4047.00103.40127.00
     InterestonDebenture / Bonds10.00
     Interest on Term Loan160.50115.70
     Intereston Fixed deposits
     Bank Charges etc4.503.802.000.901.20
     Other Interest6.201.8045.00102.50125.80
PBDT336.50227.00197.70324.90357.60
Depreciation21.1016.9013.8024.4014.70
Profit Before Taxation & Exceptional Items315.40210.10183.90300.50342.90
Exceptional Income / Expenses
Profit Before Tax315.40210.10183.90300.50342.90
Provision for Tax127.00112.506.6010.304.00
     Current Income Tax130.9052.8012.3024.8014.70
     Deferred Tax-9.0059.70-5.70-12.00-10.00
     Other taxes5.100.000.00-2.40-0.80
Profit After Tax188.5097.60177.30290.10338.90
Extra items0.000.000.000.000.00
Minority Interest-4.70-10.50-13.40-14.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit188.5092.80166.80276.70324.20
Adjustments to PAT
Profit Balance B/F1556.001487.301299.701024.40297.20
Appropriations1744.401580.201466.501301.10621.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation66.7024.20-22.30-404.40
Equity Dividend %1.001.001.00
Earnings Per Share3.007.0012.0020.0023.00
Adjusted EPS3.001.002.004.005.00
Back>>
Equity Information