X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales4067.215020.914356.673178.982456.72
PBIT11750.5013518.3010104.3010752.2010779.10
Profit after tax8968.0010161.707644.708118.908013.80
Operating Profit476.98796.87691.90476.41185.97
PBIT290.49650.41514.63322.8789.23
Profit after tax203.02464.10359.03234.6465.07
Type
GO
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales104460.00101340.0092020.0077730.0063550.00
     Sales103490.00100710.0091290.0077230.0062910.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income100.0090.0090.0090.00100.00
     Revenue from property development
     Other Operational Income870.00540.00640.00420.00550.00
Less: Excise Duty
Net Sales104460.00101340.0092020.0077730.0063550.00
EXPENDITURE :
Increase/Decrease in Stock-200.00-60.00460.00-2120.001510.00
Raw Material Consumed69850.0067080.0064040.0054380.0037910.00
     Opening Raw Materials6550.007350.005620.003180.002840.00
     Purchases Raw Materials68360.0065240.0064480.0056820.0038250.00
     Closing Raw Materials6420.006550.007350.005620.003180.00
     Other Direct Purchases / Brought in cost1360.001050.001290.00
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost3420.003290.002670.002210.002000.00
     Electricity & Power3420.003290.002670.002130.001990.00
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.0080.0010.00
Employee Cost4340.003850.003290.002990.002670.00
     Salaries, Wages & Bonus3850.003400.002920.002660.002390.00
     Contributions to EPF & Pension Funds200.00170.00160.00140.00110.00
     Workmen and Staff Welfare Expenses290.00270.00220.00190.00160.00
     Other Employees Cost0.000.000.000.000.00
Other Manufacturing Expenses6900.006130.005010.004060.003480.00
     Sub-contracted / Out sourced services
     Processing Charges3610.003290.002460.001940.001700.00
     Repairs and Maintenance560.00520.00410.00310.00280.00
     Packing Material Consumed1810.001560.001490.001280.001010.00
     Other Mfg Exp910.00760.00650.00530.00490.00
General and Administration Expenses1760.001640.001370.001200.001110.00
     Rent , Rates & Taxes90.0070.0040.0080.0050.00
     Insurance120.00110.0090.00160.0080.00
     Printing and stationery110.00100.0090.0070.00
     Professional and legal fees170.00130.00120.00260.00130.00
     Traveling and conveyance500.00450.00390.0040.00180.00
     Other Administration1280.001230.001020.00700.00770.00
Selling and Distribution Expenses3580.003420.002740.002200.001860.00
     Advertisement & Sales Promotion1260.001420.00980.001290.00550.00
     Sales Commissions & Incentives380.00300.00220.00190.00170.00
     Freight and Forwarding1940.001710.001540.00720.001130.00
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses490.00510.00440.00390.00190.00
     Bad debts /advances written off0.0010.0010.000.0010.00
     Provision for doubtful debts10.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations200.00120.00160.00140.0020.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses290.00380.00270.00250.00160.00
Less: Expenses Capitalised
Total Expenditure90150.0085870.0080020.0065310.0050710.00
Operating Profit (Excl OI)14320.0015470.0012000.0012420.0012840.00
Other Income580.00660.00300.00200.00170.00
     Interest Received40.00150.0020.0010.0030.00
     Dividend Received
     Profit on sale of Fixed Assets10.000.0020.0030.0040.00
     Profits on sale of Investments190.00140.000.00
     Provision Written Back
     Foreign Exchange Gains
     Others530.00510.0070.0020.00100.00
Operating Profit14900.0016130.0012290.0012620.0013010.00
Interest120.00160.0080.0050.00220.00
     InterestonDebenture / Bonds
     Interest on Term Loan150.00
     Intereston Fixed deposits
     Bank Charges etc60.0040.0010.0010.0010.00
     Other Interest60.00120.0070.0040.0060.00
PBDT14780.0015970.0012210.0012570.0012790.00
Depreciation3590.002980.002630.002300.002130.00
Profit Before Taxation & Exceptional Items11190.0012990.009580.0010270.0010660.00
Exceptional Income / Expenses
Profit Before Tax12390.0014050.0011110.0012320.0012120.00
Provision for Tax2780.003360.002460.002630.002340.00
     Current Income Tax2870.003300.002460.002650.002750.00
     Deferred Tax-90.0050.000.00-10.00-410.00
     Other taxes0.000.000.000.000.00
Profit After Tax9610.0010700.008650.009680.009780.00
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit9610.0010700.008650.009680.009780.00
Adjustments to PAT
Profit Balance B/F2790.002540.002290.002160.00
Appropriations12400.0013240.0010940.0011840.009780.00
     General Reserves5290.006890.005380.006640.006990.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation2790.002540.002260.002160.00
Equity Dividend %1700.001500.001300.001200.001100.00
Earnings Per Share76.0084.0068.0076.0077.00
Adjusted EPS76.0084.0068.0076.0077.00
Back>>
Equity Information