X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Gross Sales5714.854946.494796.064114.332965.24
Operating Profit746.77531.85304.07242.14185.58
PBIT4.713.134.28-3.57-5.48
PBIT500.30311.37115.6774.496.81
Profit after tax3.401.952.97-2.53-4.33
Profit after tax378.60237.11102.2857.8516.37
Type
GO
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales5905.204944.004798.304117.802974.20
     Sales5370.504713.704737.604068.002951.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income534.60230.3060.6049.9022.90
Less: Excise Duty400.60330.20288.30233.60176.40
Net Sales5504.504613.804510.003884.202797.70
EXPENDITURE :
Increase/Decrease in Stock-17.00-47.6035.30-93.5023.90
Raw Material Consumed2555.002140.402058.101914.001330.50
     Opening Raw Materials209.50230.40231.20243.80257.60
     Purchases Raw Materials2573.202119.502057.201901.401316.80
     Closing Raw Materials227.70209.50230.40231.20243.80
     Other Direct Purchases / Brought in cost
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost643.40600.80547.30475.30382.00
     Electricity & Power527.20461.80412.60371.40317.00
     Oil, Fuel & Natural gas110.10133.30130.0099.7061.50
     Coals etc0.000.000.000.000.00
     Other power & fuel6.205.604.804.103.50
Employee Cost620.80544.40532.00476.10487.70
     Salaries, Wages & Bonus525.70462.80458.50412.10433.60
     Contributions to EPF & Pension Funds46.5051.4043.9039.0036.10
     Workmen and Staff Welfare Expenses43.9030.2029.6025.0017.90
     Other Employees Cost4.700.000.000.000.00
Other Manufacturing Expenses514.60443.40389.60329.50156.90
     Sub-contracted / Out sourced services
     Processing Charges235.60181.30128.70106.40
     Repairs and Maintenance67.1063.8052.4046.6034.60
     Packing Material Consumed135.60129.70152.60115.5081.60
     Other Mfg Exp76.3068.6055.8061.0040.80
General and Administration Expenses134.60115.2095.0064.2054.90
     Rent , Rates & Taxes10.305.109.805.206.00
     Insurance15.2020.005.404.704.60
     Printing and stationery2.401.901.901.401.40
     Professional and legal fees41.8030.3025.0017.9013.20
     Traveling and conveyance22.8027.3022.306.403.20
     Other Administration64.9057.9052.8034.9029.80
Selling and Distribution Expenses395.50348.80634.60549.60223.30
     Advertisement & Sales Promotion1.100.400.300.500.20
     Sales Commissions & Incentives
     Freight and Forwarding375.90334.70624.50539.40218.50
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses18.6013.709.909.704.60
Miscellaneous Expenses17.907.008.7014.202.90
     Bad debts /advances written off
     Provision for doubtful debts3.101.102.10
     Losson disposal of fixed assets(net)8.300.0010.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses6.507.007.502.002.90
Less: Expenses Capitalised
Total Expenditure4864.904152.304300.503729.202662.10
Operating Profit (Excl OI)639.60461.50209.50155.00135.60
Other Income54.6061.80133.6088.5052.30
     Interest Received2.601.304.801.504.70
     Dividend Received0.400.400.60
     Profit on sale of Fixed Assets0.605.7011.00
     Profits on sale of Investments
     Provision Written Back0.100.100.100.100.10
     Foreign Exchange Gains38.3041.4038.4077.0033.60
     Others12.6018.6084.0010.002.90
Operating Profit694.20523.30343.10243.60187.90
Interest104.7072.8065.0045.1054.00
     InterestonDebenture / Bonds
     Interest on Term Loan3.103.001.501.702.60
     Intereston Fixed deposits
     Bank Charges etc10.507.406.305.905.50
     Other Interest91.2062.5057.2037.5045.90
PBDT589.50450.50278.10198.40133.90
Depreciation160.20124.70125.10124.00126.60
Profit Before Taxation & Exceptional Items429.30325.80153.0074.407.40
Exceptional Income / Expenses-24.00
Profit Before Tax429.30301.80153.0074.407.40
Provision for Tax122.3075.4013.6016.80-9.30
     Current Income Tax104.4070.3034.3033.101.50
     Deferred Tax17.505.10-19.60-16.30-9.30
     Other taxes0.400.00-1.100.00-1.50
Profit After Tax307.00226.40139.5057.6016.70
Extra items0.000.000.000.000.00
Minority Interest0.000.000.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit307.00226.40139.5057.6016.70
Adjustments to PAT0.000.000.000.00
Profit Balance B/F990.00803.90681.30633.60615.00
Appropriations1297.001030.20820.80691.20631.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation61.4040.2017.009.90-1.90
Equity Dividend %145.00375.00170.0090.0025.00
Earnings Per Share58.00170.00105.0043.0013.00
Adjusted EPS58.0042.0026.0011.003.00
Back>>
Equity Information