X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Gross Sales672928.00667924.00677534.00595744.00502994.00
PBIT98.8194.67208.82146.03144.39
PBIT-1409.40-2087.50-284.60-1354.40-4325.80
Operating Profit168581.00147290.00144899.00171173.00144367.00
Profit after tax72.4680.87181.83120.86114.23
Profit after tax-1186.80-2751.50-201.20-813.50-3926.80
PBIT144302.00124175.00122689.00152642.00126848.00
Profit after tax107924.0091186.0091767.00121353.00100609.00
Type
GO
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Operating Income890884.00897603.00904876.00793120.00619349.00
     Software Services & Operating Revenues888192.00893476.00898829.00784761.00611767.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses2692.004127.006047.006173.007663.00
     Processing Charges / ServiceIncome
     Other Operational Income0.000.000.002186.00-81.00
Less: Excise Duty
Operating Income (Net)890884.00897603.00904876.00793120.00619349.00
EXPENDITURE :
Stock Adjustments195.00278.00150.00-369.00315.00
Raw Material Consumed2967.003832.006494.006735.006957.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost2967.003832.006494.006735.006957.00
     Others raw material cost5934.007664.0012988.0013470.0013914.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost533477.00549301.00537644.00450075.00332371.00
     Salaries, Wages & Bonus507629.00524484.00516063.00429837.00318043.00
     Contributions to EPF & Pension Funds20306.0019227.0017623.0013336.009215.00
     Wheeling & Transmission Charges recoverable
     Other Employees Cost5542.005590.003958.006902.005113.00
Cost of Software developments119486.00121408.00133964.00121868.0083609.00
     Software Purchase
     Technical sub-contractors100148.00103030.00115247.00108589.0083609.00
     Training Expenses
     Software License cost
     Other software development expenses19338.0018378.0018717.0013279.000.00
Operating Expenses
     Repairs and Maintenance
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses0.000.000.000.000.00
General and Administration Expenses51078.0050088.0053041.0044644.0040618.00
     Rates & Taxes5804.005993.005905.004548.003475.00
     Insurance
     Printing and stationery
     Professional and legal fees11137.009423.0013164.0014914.005472.00
     Other Administration34137.0034672.0033972.0025182.0031671.00
Selling and Marketing Expenses3591.003555.002951.002010.001011.00
     Advertisement & Sales Promotion3591.003555.002951.002010.001011.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses794.001836.007182.002112.008142.00
     Bad debts /advances written off
     Provision for doubtful debts324.00640.001506.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations398.00310.004342.001388.00
     Losson sale of non-trade current investments72.00143.0051.00
     Other Miscellaneous Expenses0.00743.002789.002112.005248.00
Less: Expenses Capitalised
Total Expenditure711588.00730298.00741426.00627075.00473023.00
Operating Profit (Excl OI)179296.00167305.00163450.00166045.00146326.00
Other Income39756.0026761.0027743.0021409.0025295.00
     Interest Received27210.0019478.0016889.0013114.0018442.00
     Dividend Received2299.003.003.002.004.00
     Profit on sale of Fixed Assets606.002072.0089.00
     Profits on sale of Investments8765.004558.001344.00
     Provision Written Back604.00797.00
     Foreign Exchange Gains430.00650.008814.005840.004383.00
     Others446.000.000.001656.002466.00
Operating Profit219052.00194066.00191193.00187454.00171621.00
Interest14770.0012552.0010077.005325.005088.00
     InterestonDebenture / Bonds
     Intereston Term Loan7124.006893.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest7646.005659.0010077.005325.005088.00
PBDT204282.00181514.00181116.00182129.00166533.00
Depreciation29579.0034071.0033402.0030778.0027634.00
Profit Before Taxation & Exceptional Items174703.00147443.00147714.00151351.00138899.00
Exceptional Income / Expenses
Profit Before Tax174957.00147210.00147657.00151408.00139029.00
Provision for Tax42777.0036089.0033992.0028974.0030349.00
     Current Income Tax45405.0034973.0032198.0032415.0026065.00
     Deferred Tax-2628.001116.001794.00-3441.004284.00
     Other taxes0.000.000.000.000.00
Profit After Tax132180.00111121.00113665.00122434.00108680.00
Extra items0.000.000.000.000.00
Minority Interest-826.00-669.00-165.00-138.00-716.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit131354.00110452.00113500.00122296.00107964.00
Adjustments to PAT
Profit Balance B/F627152.00657180.00547468.00462803.00472196.00
Appropriations758506.00767632.00660968.00585099.00580160.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation758506.00767632.00660968.00585099.00580160.00
Equity Dividend %300.0050.0050.00300.0050.00
Earnings Per Share13.0021.0021.0022.0020.00
Adjusted EPS13.0011.0010.0011.0010.00
Back>>
Equity Information