X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Gross Sales22261.0020192.0018234.0016289.0013618.00
PBIT49700.2035083.2021120.7017833.1024303.40
Operating Profit7943.006984.004969.005486.004844.00
Profit after tax37494.2026225.9015862.2013297.0019038.20
PBIT7345.006279.004034.004306.003732.00
Profit after tax5948.004770.003084.003211.002896.00
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales166940.00145310.00103490.0087560.0091890.00
     Sales163020.00142000.00101780.0086970.0091090.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income900.00640.00
     Revenue from property development
     Other Operational Income3020.002660.001710.00590.00800.00
Less: Excise Duty
Net Sales165360.00144420.00102980.0087200.0091540.00
EXPENDITURE :
Increase/Decrease in Stock-1970.00-630.00-1490.00-2060.00840.00
Raw Material Consumed91780.0082750.0061040.0053180.0049120.00
     Opening Raw Materials4620.003850.002810.001860.001660.00
     Purchases Raw Materials86660.0079270.0058720.0051490.0046840.00
     Closing Raw Materials3950.004620.003850.002810.001860.00
     Other Direct Purchases / Brought in cost4550.004310.003390.002660.002510.00
     Other raw material cost-100.00-60.00-30.00-20.00-30.00
Power & Fuel Cost810.00730.00560.00530.00630.00
     Electricity & Power810.00730.00560.00530.00630.00
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost12360.0010020.008210.008430.007960.00
     Salaries, Wages & Bonus10980.008940.007740.007360.006930.00
     Contributions to EPF & Pension Funds440.00350.00270.00260.00300.00
     Workmen and Staff Welfare Expenses590.00500.00490.00440.00470.00
     Other Employees Cost340.00230.00-290.00370.00260.00
Other Manufacturing Expenses4310.004120.003440.002600.002680.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance1550.001350.001340.001110.001000.00
     Packing Material Consumed
     Other Mfg Exp2760.002770.002110.001480.001680.00
General and Administration Expenses3780.002630.001880.001380.001880.00
     Rent , Rates & Taxes1070.00520.00340.00200.00180.00
     Insurance430.00380.00320.00260.00180.00
     Printing and stationery
     Professional and legal fees890.00610.00710.00590.00590.00
     Traveling and conveyance1370.001110.00500.00330.00920.00
     Other Administration1390.001120.00510.00340.00930.00
Selling and Distribution Expenses8670.007410.006150.003750.004670.00
     Advertisement & Sales Promotion550.00420.00310.00180.00220.00
     Sales Commissions & Incentives
     Freight and Forwarding2660.002730.001810.001220.001450.00
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses5460.004260.004030.002350.003000.00
Miscellaneous Expenses2370.002950.001450.001580.001960.00
     Bad debts /advances written off
     Provision for doubtful debts10.0070.0010.00180.00
     Losson disposal of fixed assets(net)20.0020.0050.0020.0030.00
     Losson foreign exchange fluctuations80.00180.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses2330.002860.001380.001300.001750.00
Less: Expenses Capitalised
Total Expenditure122090.00109990.0081260.0069390.0069730.00
Operating Profit (Excl OI)43270.0034440.0021720.0017810.0021800.00
Other Income10760.005950.004410.004530.005430.00
     Interest Received2040.001770.002450.003120.002210.00
     Dividend Received
     Profit on sale of Fixed Assets10.0020.00260.0010.000.00
     Profits on sale of Investments
     Provision Written Back250.00
     Foreign Exchange Gains60.00190.00130.00
     Others8410.003970.001570.001410.003220.00
Operating Profit54030.0040390.0026130.0022340.0027240.00
Interest510.00280.00190.00160.00190.00
     InterestonDebenture / Bonds
     Interest on Term Loan280.00130.00100.0080.0080.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest220.00150.0090.0090.00110.00
PBDT53520.0040110.0025940.0022180.0027050.00
Depreciation5980.005260.004520.004510.003820.00
Profit Before Taxation & Exceptional Items47540.0034840.0021420.0017670.0023230.00
Exceptional Income / Expenses
Profit Before Tax52020.0038000.0022030.0017980.0023550.00
Provision for Tax12010.008860.005260.004520.005270.00
     Current Income Tax10400.008190.005210.004930.005490.00
     Deferred Tax1610.00670.0040.00-410.00-210.00
     Other taxes0.000.000.000.000.00
Profit After Tax40010.0029140.0016770.0013470.0018270.00
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit40010.0029140.0016770.0013470.0018270.00
Adjustments to PAT
Profit Balance B/F142520.00119210.00107130.0093620.0083680.00
Appropriations182530.00148350.00123890.00107090.00101960.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax700.00
     Other Appropriation10390.005840.004680.00-40.004220.00
Equity Dividend %5100.003700.002100.001700.001250.00
Earnings Per Share146.00107.0061.0049.00669.00
Adjusted EPS146.00107.0061.0049.0067.00
Back>>
Equity Information