X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales0.000.000.000.000.53
PBIT2743.472457.972087.361958.761341.76
Profit after tax2040.951851.361542.091459.76991.17
Operating Profit-4.32-1.50-1.01-1.920.68
PBIT-39.71-1.50-1.04-1.930.50
Profit after tax-75.07-1.50-1.04-1.930.44
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales23478.5019896.1015768.7014495.2014798.30
     Sales15902.9013453.8011912.1010459.2011463.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income7475.806332.203738.003899.903123.30
     Revenue from property development
     Other Operational Income99.80110.10118.50136.10211.50
Less: Excise Duty
Net Sales23478.5019896.1015768.7014495.2014798.30
EXPENDITURE :
Increase/Decrease in Stock-5.70-95.00-253.70-61.80-18.60
Raw Material Consumed14652.6012520.609711.108980.809671.90
     Opening Raw Materials929.70646.50390.90505.60492.30
     Purchases Raw Materials13842.6012098.409534.808538.309248.40
     Closing Raw Materials1026.00929.70646.50390.90505.60
     Other Direct Purchases / Brought in cost906.20705.40431.90327.70436.80
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost262.60249.40214.60156.60161.10
     Electricity & Power262.60249.40214.60156.60161.10
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost2965.502362.601990.401736.301807.50
     Salaries, Wages & Bonus2695.202129.101800.001570.501625.40
     Contributions to EPF & Pension Funds153.70135.00114.50106.60100.00
     Workmen and Staff Welfare Expenses116.6098.5075.9059.1082.10
     Other Employees Cost0.000.000.000.000.00
Other Manufacturing Expenses603.70552.40537.10405.40403.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance137.20126.80106.0080.1096.30
     Packing Material Consumed
     Other Mfg Exp466.50425.60431.00325.30306.80
General and Administration Expenses1280.801012.80846.40661.70832.50
     Rent , Rates & Taxes132.10127.8093.40103.70108.90
     Insurance39.2034.5032.0028.5024.60
     Printing and stationery
     Professional and legal fees304.70188.70195.80124.10126.00
     Traveling and conveyance505.40392.40276.00198.30366.10
     Other Administration804.90661.80525.20405.40573.10
Selling and Distribution Expenses267.10164.00108.4061.00121.30
     Advertisement & Sales Promotion185.10119.5073.3040.1090.00
     Sales Commissions & Incentives82.0044.5035.0020.9031.20
     Freight and Forwarding
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses721.70550.80463.30511.10441.00
     Bad debts /advances written off77.4033.2041.0070.10109.20
     Provision for doubtful debts24.0017.006.6047.60
     Losson disposal of fixed assets(net)3.001.00
     Losson foreign exchange fluctuations28.8025.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses591.50497.60415.70367.60330.80
Less: Expenses Capitalised
Total Expenditure20748.2017317.7013617.4012451.1013419.70
Operating Profit (Excl OI)2730.302578.402151.302044.101378.50
Other Income462.00410.70425.00330.90353.70
     Interest Received345.00281.60221.50242.10220.80
     Dividend Received0.400.200.200.100.20
     Profit on sale of Fixed Assets2.602.100.10
     Profits on sale of Investments
     Provision Written Back23.108.00
     Foreign Exchange Gains64.7069.7093.10
     Others90.8064.20123.4088.6039.60
Operating Profit3192.302989.102576.302375.001732.20
Interest154.70120.50126.70147.20192.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc52.2043.3039.6037.8049.00
     Other Interest102.5077.2087.10109.40143.50
PBDT3037.602868.602449.602227.801539.70
Depreciation364.10290.90280.40276.70235.30
Profit Before Taxation & Exceptional Items2673.502577.702169.101951.101304.40
Exceptional Income / Expenses
Profit Before Tax2688.902587.002173.301950.401308.80
Provision for Tax735.40637.40556.40517.10367.30
     Current Income Tax709.90646.80588.70563.10374.70
     Deferred Tax25.50-9.40-32.30-46.00-7.40
     Other taxes0.000.000.000.000.00
Profit After Tax1953.501949.701616.901433.20941.50
Extra items0.000.000.000.000.00
Minority Interest6.7017.8010.906.10-5.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit1960.201967.401627.701439.30936.20
Adjustments to PAT
Profit Balance B/F7293.505520.004026.702590.501593.50
Appropriations9253.607487.405654.404029.802529.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation121.20193.90134.503.10-124.80
Equity Dividend %150.00125.00100.00100.0060.00
Earnings Per Share14.00138.00114.00101.0066.00
Adjusted EPS14.0014.0011.0010.007.00
Back>>
Equity Information