X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales47.4560.7991.902173.6016481.30
Operating Profit2246.802177.701562.50878.601493.47
Operating Profit-114.20-210.94-333.00-591.90-569.30
PBIT1599.201650.801079.40520.301169.71
PBIT-155.49-383.71255.20-2047.60-2548.90
Profit after tax1187.101232.40797.50385.40865.84
Profit after tax-155.49-383.71255.20-2047.60-3184.40
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales321.70314.10690.003530.0020790.00
     Sales2170.0019250.00
     Job Work/ Contract Receipts160.10160.20420.001330.001450.00
     Processing Charges / Service Income161.60153.90280.0030.0090.00
     Revenue from property development
     Other Operational Income0.000.000.000.000.00
Less: Excise Duty
Net Sales321.70314.10690.003530.0020790.00
EXPENDITURE :
Increase/Decrease in Stock0.201.2020.00250.00680.00
Raw Material Consumed3.0080.001810.0015590.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost3.001810.0015590.00
     Other raw material cost0.000.0080.000.000.00
Power & Fuel Cost3.505.5010.0020.0030.00
     Electricity & Power3.505.5010.0020.0030.00
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost200.30203.90270.00800.002150.00
     Salaries, Wages & Bonus192.90196.20260.00770.002100.00
     Contributions to EPF & Pension Funds5.605.6010.0030.0040.00
     Workmen and Staff Welfare Expenses1.902.100.000.0010.00
     Other Employees Cost0.000.000.000.000.00
Other Manufacturing Expenses145.90201.60380.001270.002270.00
     Sub-contracted / Out sourced services13.1011.4020.00
     Processing Charges350.001180.00
     Repairs and Maintenance2.507.7010.0080.0040.00
     Packing Material Consumed
     Other Mfg Exp130.30182.600.000.002220.00
General and Administration Expenses452.10409.90500.00680.00910.00
     Rent , Rates & Taxes39.9034.5080.00140.00220.00
     Insurance5.605.2010.0040.0070.00
     Printing and stationery0.000.00
     Professional and legal fees293.50245.60270.00350.00320.00
     Traveling and conveyance8.5010.3010.000.0050.00
     Other Administration113.10124.60150.00150.00300.00
Selling and Distribution Expenses10.0040.00
     Advertisement & Sales Promotion0.000.00
     Sales Commissions & Incentives0.0010.00
     Freight and Forwarding10.0020.00
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses74.80202.90430.001160.001130.00
     Bad debts /advances written off
     Provision for doubtful debts8.4041.30160.00900.001100.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations3.608.000.0010.0010.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses62.80153.60270.00260.0020.00
Less: Expenses Capitalised
Total Expenditure876.701027.901700.006010.0022780.00
Operating Profit (Excl OI)-555.00-713.80-1000.00-2480.00-1990.00
Other Income298.20233.90420.001130.00800.00
     Interest Received144.7052.40170.00340.00350.00
     Dividend Received
     Profit on sale of Fixed Assets0.000.200.000.000.00
     Profits on sale of Investments19.1030.900.00
     Provision Written Back119.70109.10190.00730.00270.00
     Foreign Exchange Gains1.609.9010.0010.0020.00
     Others13.0031.5040.0050.00170.00
Operating Profit-256.80-479.90-590.00-1350.00-1190.00
Interest15.6040.10160.00560.00990.00
     InterestonDebenture / Bonds
     Interest on Term Loan0.0014.10120.00490.00770.00
     Intereston Fixed deposits
     Bank Charges etc15.6026.0030.0060.00220.00
     Other Interest0.000.000.000.000.00
PBDT-272.40-520.00-740.00-1900.00-2180.00
Depreciation5.405.8010.0040.00180.00
Profit Before Taxation & Exceptional Items-277.80-525.80-760.00-1950.00-2360.00
Exceptional Income / Expenses119.60138.401020.001640.00
Profit Before Tax-158.20-387.40260.00-1950.00-730.00
Provision for Tax0.600.5010.0020.00640.00
     Current Income Tax20.00
     Deferred Tax480.00
     Other taxes0.600.5010.0020.00130.00
Profit After Tax-158.70-387.90250.00-1970.00-1360.00
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit-158.70-387.90250.00-1970.00-1360.00
Adjustments to PAT
Profit Balance B/F-17414.50-17026.40-17270.00-15300.00-13930.00
Appropriations-17573.20-17414.30-17020.00-17270.00-15290.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation0.400.200.000.000.00
Equity Dividend %
Earnings Per Share0.00-1.001.00-6.00-4.00
Adjusted EPS0.00-1.001.00-6.00-4.00
Back>>
Equity Information