X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales253890.00275780.00307731.00271764.00285892.00
Operating Profit12458.778190.417164.454519.113713.97
Operating Profit20430.0014930.0015441.0010355.0015516.00
PBIT9296.984327.814186.031716.241235.35
PBIT16860.0012890.0010115.004690.0011347.00
Profit after tax7360.553347.643256.031309.56985.88
Profit after tax13120.0010520.008509.003103.007047.00
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales74780.1072755.1052809.5034742.0027110.40
     Sales74332.2072464.6052647.7034488.8026656.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income19.80
     Revenue from property development
     Other Operational Income448.00290.50161.80233.30454.00
Less: Excise Duty
Net Sales74780.1072755.1052809.5034742.0027110.40
EXPENDITURE :
Increase/Decrease in Stock1086.70-1572.10-3867.90789.80-979.50
Raw Material Consumed36487.5041459.9028650.3015291.9012750.40
     Opening Raw Materials8654.309832.605434.203075.201690.60
     Purchases Raw Materials36439.5038702.3031927.9016669.1012568.90
     Closing Raw Materials10036.908654.309832.605434.203075.20
     Other Direct Purchases / Brought in cost1430.501579.201120.80981.801566.20
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost3834.403346.402992.402024.401696.80
     Electricity & Power3834.403346.402992.402024.401696.80
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost4773.304304.103976.902970.602266.10
     Salaries, Wages & Bonus4187.903801.603509.702613.701983.60
     Contributions to EPF & Pension Funds350.00292.70271.00224.10185.60
     Workmen and Staff Welfare Expenses235.40209.80196.30132.8096.90
     Other Employees Cost0.000.000.000.000.00
Other Manufacturing Expenses7599.406620.205350.002708.701791.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance831.30547.10367.30145.7085.10
     Packing Material Consumed
     Other Mfg Exp6768.106073.104982.702563.001706.50
General and Administration Expenses699.60588.30481.303344.90381.20
     Rent , Rates & Taxes442.90335.70265.60280.90266.70
     Insurance213.20217.80166.70128.5085.90
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration43.4034.9049.002935.6028.60
Selling and Distribution Expenses6052.907853.606079.801564.502999.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives607.80596.60513.60677.00444.40
     Freight and Forwarding4602.906405.905113.60503.602295.90
     Handling and Clearing Charges842.20851.10452.60383.80259.50
     Other Selling Expenses0.000.000.000.000.00
Miscellaneous Expenses2598.303042.802238.101750.002543.90
     Bad debts /advances written off12.8040.3022.2063.20
     Provision for doubtful debts42.4019.708.5047.70
     Losson disposal of fixed assets(net)260.5083.1040.4024.7021.50
     Losson foreign exchange fluctuations34.1019.10
     Losson sale of non-trade current investments0.00
     Other Miscellaneous Expenses2325.002917.302103.501675.402411.60
Less: Expenses Capitalised
Total Expenditure63131.9065643.1045900.8030444.9023450.30
Operating Profit (Excl OI)11648.207112.006908.704297.103660.20
Other Income1158.301112.90627.80595.90332.10
     Interest Received585.00492.40323.20307.30116.80
     Dividend Received0.100.100.100.10
     Profit on sale of Fixed Assets
     Profits on sale of Investments64.4039.4095.1015.203.00
     Provision Written Back202.1078.9094.9069.806.30
     Foreign Exchange Gains100.10263.7027.30105.10
     Others206.50238.40114.60176.30100.80
Operating Profit12806.508224.907536.504893.003992.20
Interest2188.302858.901946.802110.902275.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc140.30198.20148.90286.40194.30
     Other Interest2048.002660.701797.901824.502081.60
PBDT10618.305366.005589.702782.101716.40
Depreciation1245.201212.001146.80899.90571.50
Profit Before Taxation & Exceptional Items9373.004154.004442.901882.101144.90
Exceptional Income / Expenses-2442.30
Profit Before Tax9373.004154.004442.90-560.201144.90
Provision for Tax1971.50991.70967.20402.10282.00
     Current Income Tax1095.30550.70171.60
     Deferred Tax2486.101250.60-114.90-126.10116.00
     Other taxes1971.50991.70-13.10-22.50-5.60
Profit After Tax7401.503162.303475.70-962.30863.00
Extra items0.000.000.000.000.00
Minority Interest-2.60-4.30-2.90-3.90-4.20
Share of Associate54.20751.90
Other Consolidated Items
Consolidated Net Profit7398.903158.003472.80-912.001610.70
Adjustments to PAT
Profit Balance B/F20389.8017732.8014528.009211.907395.90
Appropriations27788.7020890.8018000.808300.009006.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation527.70498.60255.90-6230.20-208.20
Equity Dividend %140.0090.0080.0025.0030.00
Earnings Per Share12.005.006.00-2.004.00
Adjusted EPS12.005.006.00-2.004.00
Back>>
Equity Information