(Rs. in Million) |
Particulars | Mar 2025 | Mar 2024 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 104.07 | 70.00 |
Equity - Authorised | 120.00 | 120.00 |
Equity - Issued | 104.07 | 70.00 |
Equity Paid Up | 104.07 | 70.00 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 690.41 | 50.29 |
Securities Premium | 539.81 | 9.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 163.66 | 44.72 |
General Reserves | 0.00 | 0.00 |
Other Reserves | -13.06 | -3.43 |
Reserve excluding Revaluation Reserve | 690.41 | 50.29 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 794.48 | 120.29 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 124.29 | 138.66 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 124.29 | 138.66 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -21.26 | -7.46 |
Deferred Tax Assets | 21.26 | 9.45 |
Deferred Tax Liability | 0.00 | 1.99 |
Other Long Term Liabilities | 272.00 | 4.25 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 36.76 | 28.36 |
Total Non-Current Liabilities | 411.78 | 163.81 |
Current Liabilities | 0 | 0 |
Trade Payables | 32.05 | 120.67 |
Sundry Creditors | 32.05 | 120.67 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 99.17 | 114.64 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 52.66 | 52.94 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 46.51 | 61.70 |
Short Term Borrowings | 0.00 | 35.00 |
Secured ST Loans repayable on Demands | 0.00 | 35.00 |
Working Capital Loans- Sec | 0.00 | 35.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | -35.00 |
Short Term Provisions | 11.91 | 16.23 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 6.77 | 11.07 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 5.15 | 5.16 |
Total Current Liabilities | 143.13 | 286.54 |
Total Liabilities | 1349.38 | 570.64 |
ASSETS | 0 | 0 |
Gross Block | 787.39 | 352.43 |
Less: Accumulated Depreciation | 108.24 | 86.41 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 679.15 | 266.02 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 31.35 | 6.00 |
Other Non Current Assets | 10.40 | 0.25 |
Total Non-Current Assets | 720.91 | 272.26 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 152.76 | 154.22 |
Debtors more than Six months | 22.13 | 0.00 |
Debtors Others | 130.63 | 154.22 |
Cash and Bank | 360.27 | 75.47 |
Cash in hand | 0.02 | 0.02 |
Balances at Bank | 360.25 | 75.45 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 7.20 | 3.25 |
Interest accrued on Investments | 3.52 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 3.68 | 3.25 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 108.26 | 65.45 |
Advances recoverable in cash or in kind | 108.26 | 65.45 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 |
Total Current Assets | 628.47 | 298.38 |
Net Current Assets (Including Current Investments) | 485.35 | 11.84 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 1349.38 | 570.64 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 139.35 | 186.76 |
Book Value | 76.34 | 17.18 |
Adjusted Book Value | 76.34 | 17.18 |