(Rs. in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 249.36 | 191.61 |
Equity - Authorised | 300.00 | 300.00 |
Equity - Issued | 249.36 | 191.61 |
Equity Paid Up | 249.36 | 191.61 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 501.14 | 72.25 |
Securities Premium | 340.48 | 24.38 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 160.67 | 47.88 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 501.14 | 72.25 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 750.50 | 263.87 |
Minority Interest | 37.18 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 9.22 | 48.68 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 9.22 | 48.67 |
Term Loans - Institutions | 0.00 | 0.01 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 0.60 | 0.67 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.60 | 0.67 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1.23 | -0.48 |
Deferred Tax Assets | 1.23 | 0.48 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 95.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 9.24 | 2.29 |
Total Non-Current Liabilities | 17.83 | 146.16 |
Current Liabilities | 0 | 0 |
Trade Payables | 112.63 | 54.34 |
Sundry Creditors | 112.63 | 54.34 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 106.81 | 38.89 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 76.35 | 22.14 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 30.47 | 16.75 |
Short Term Borrowings | 29.04 | 20.67 |
Secured ST Loans repayable on Demands | 7.06 | 13.61 |
Working Capital Loans- Sec | 7.06 | 13.61 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 14.92 | -6.56 |
Short Term Provisions | 0.73 | 0.36 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.73 | 0.36 |
Total Current Liabilities | 249.22 | 114.26 |
Total Liabilities | 1054.73 | 524.28 |
ASSETS | 0 | 0 |
Gross Block | 316.63 | 190.89 |
Less: Accumulated Depreciation | 124.91 | 101.80 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 191.72 | 89.10 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 135.23 | 117.13 |
Long Term Investment | 135.23 | 117.13 |
Quoted | 135.23 | 117.13 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 17.14 | 12.51 |
Other Non Current Assets | 24.85 | 11.58 |
Total Non-Current Assets | 393.53 | 256.30 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 93.74 | 4.66 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 93.74 | 4.66 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 93.05 | 41.26 |
Debtors more than Six months | 30.40 | 0.00 |
Debtors Others | 62.73 | 41.26 |
Cash and Bank | 69.52 | 13.47 |
Cash in hand | 0.08 | 0.20 |
Balances at Bank | 69.44 | 13.27 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 43.86 | 57.66 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 3.85 | 3.60 |
Other current_assets | 40.01 | 54.06 |
Short Term Loans and Advances | 361.03 | 150.94 |
Advances recoverable in cash or in kind | 221.42 | 28.23 |
Advance income tax and TDS | 6.32 | 1.46 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 133.28 | 121.25 |
Total Current Assets | 661.20 | 267.98 |
Net Current Assets (Including Current Investments) | 411.98 | 153.73 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 1054.73 | 524.28 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 45.90 | 77.97 |
Book Value | 30.10 | 13.77 |
Adjusted Book Value | 6.02 | 2.75 |