(Rs. in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 131.83 | 108.83 |
Equity - Authorised | 200.00 | 150.00 |
Equity - Issued | 131.83 | 108.83 |
Equity Paid Up | 131.83 | 108.83 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 265.59 | 165.02 |
Securities Premium | 152.88 | 85.49 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 112.71 | 79.53 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 265.59 | 165.02 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 397.42 | 273.84 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 297.28 | 184.24 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 138.64 | 115.97 |
Term Loans - Institutions | 216.50 | 93.57 |
Other Secured | -57.86 | -25.30 |
Unsecured Loans | 128.03 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 128.03 | 0.00 |
Deferred Tax Assets / Liabilities | 14.17 | 7.91 |
Deferred Tax Assets | 0.62 | 0.00 |
Deferred Tax Liability | 14.79 | 7.91 |
Other Long Term Liabilities | 101.77 | 208.68 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 1.14 | 1.40 |
Total Non-Current Liabilities | 542.39 | 402.22 |
Current Liabilities | 0 | 0 |
Trade Payables | 57.73 | 75.75 |
Sundry Creditors | 57.73 | 75.75 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 123.52 | 100.08 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 |
Interest Accrued But Not Due | 2.02 | 0.56 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 121.50 | 99.52 |
Short Term Borrowings | 118.60 | 105.07 |
Secured ST Loans repayable on Demands | 118.60 | 105.07 |
Working Capital Loans- Sec | 118.60 | 105.07 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -118.60 | -105.07 |
Short Term Provisions | 5.27 | 5.51 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 5.09 | 5.51 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.17 | 0.00 |
Total Current Liabilities | 305.11 | 286.41 |
Total Liabilities | 1244.93 | 962.47 |
ASSETS | 0 | 0 |
Gross Block | 917.89 | 532.73 |
Less: Accumulated Depreciation | 104.23 | 71.90 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 813.66 | 460.84 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.42 | 93.04 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 0.00 | 0.00 |
Other Non Current Assets | 0.25 | 0.44 |
Total Non-Current Assets | 814.34 | 554.33 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 197.81 | 154.89 |
Raw Materials | 45.32 | 38.62 |
Work-in Progress | 142.46 | 107.19 |
Finished Goods | 4.98 | 2.85 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 5.04 | 6.23 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 117.01 | 133.40 |
Debtors more than Six months | 0.00 | 0.00 |
Debtors Others | 117.01 | 133.40 |
Cash and Bank | 18.66 | 51.46 |
Cash in hand | 0.14 | 0.12 |
Balances at Bank | 18.52 | 51.33 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 3.03 | 3.01 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 1.78 | 0.19 |
Other current_assets | 1.25 | 2.82 |
Short Term Loans and Advances | 94.08 | 65.40 |
Advances recoverable in cash or in kind | 20.42 | 37.33 |
Advance income tax and TDS | 2.42 | 1.23 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 71.24 | 26.84 |
Total Current Assets | 430.58 | 408.14 |
Net Current Assets (Including Current Investments) | 125.47 | 121.73 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 1244.93 | 962.47 |
Contingent Liabilities | 10.03 | 14.62 |
Total Debt | 602.46 | 329.51 |
Book Value | 30.15 | 25.16 |
Adjusted Book Value | 15.07 | 12.58 |