(Rs. in Million) |
Particulars | Mar 2025 | Mar 2024 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 249.78 | 249.78 |
Equity - Authorised | 2750.00 | 2750.00 |
Equity - Issued | 249.78 | 249.78 |
Equity Paid Up | 249.78 | 249.78 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 128.75 | 90.62 |
Securities Premium | 49.50 | 49.50 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 79.25 | 41.12 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 128.75 | 90.62 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 378.52 | 340.40 |
Minority Interest | 20.72 | 20.65 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 27.54 | 40.36 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 25.79 | 37.77 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 1.75 | 2.59 |
Unsecured Loans | 1.43 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 1.43 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.03 | -0.03 |
Deferred Tax Assets | 0.18 | 0.12 |
Deferred Tax Liability | 0.15 | 0.09 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.60 | 0.49 |
Total Non-Current Liabilities | 29.54 | 40.82 |
Current Liabilities | 0 | 0 |
Trade Payables | 171.61 | 122.63 |
Sundry Creditors | 171.61 | 122.63 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 17.89 | 37.04 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 5.51 | 16.09 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 12.38 | 20.95 |
Short Term Borrowings | 352.72 | 350.75 |
Secured ST Loans repayable on Demands | 348.63 | 344.32 |
Working Capital Loans- Sec | 348.63 | 344.32 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -344.55 | -337.90 |
Short Term Provisions | 9.97 | 8.80 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 9.14 | 8.08 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.83 | 0.72 |
Total Current Liabilities | 552.19 | 519.22 |
Total Liabilities | 980.97 | 921.08 |
ASSETS | 0 | 0 |
Gross Block | 35.94 | 35.83 |
Less: Accumulated Depreciation | 3.31 | 2.26 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 32.63 | 33.57 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 100.75 | 79.46 |
Long Term Investment | 100.75 | 79.46 |
Quoted | 0.38 | 0.38 |
Unquoted | 100.37 | 79.08 |
Long Term Loans & Advances | 21.05 | 20.23 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 154.43 | 133.26 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 96.67 | 70.59 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 96.67 | 70.59 |
Sundry Debtors | 461.15 | 417.89 |
Debtors more than Six months | 28.62 | 28.65 |
Debtors Others | 432.53 | 389.25 |
Cash and Bank | 24.79 | 26.80 |
Cash in hand | 2.99 | 3.03 |
Balances at Bank | 21.80 | 23.77 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 113.78 | 145.34 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 2.71 | 1.05 |
Other current_assets | 111.07 | 144.29 |
Short Term Loans and Advances | 129.54 | 126.59 |
Advances recoverable in cash or in kind | 40.00 | 40.00 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 89.54 | 86.59 |
Total Current Assets | 825.94 | 787.22 |
Net Current Assets (Including Current Investments) | 273.75 | 268.00 |
Miscellaneous Expenses not written off | 0.61 | 0.61 |
Total Assets | 980.97 | 921.08 |
Contingent Liabilities | 125.00 | 0.00 |
Total Debt | 393.68 | 411.76 |
Book Value | 15.13 | 13.60 |
Adjusted Book Value | 15.13 | 13.60 |