(Rs. in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 251.04 | 251.04 | 251.04 |
Equity - Authorised | 260.00 | 260.00 | 260.00 |
Equity - Issued | 251.04 | 251.04 | 251.04 |
Equity Paid Up | 251.04 | 251.04 | 251.04 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 533.95 | 505.13 | 442.27 |
Securities Premium | 335.52 | 335.52 | 335.52 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 198.43 | 169.61 | 106.75 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 533.95 | 505.13 | 442.27 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 784.99 | 756.17 | 693.31 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 24.72 | -206.56 | 39.20 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 32.37 | 40.09 | 46.85 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | -7.65 | -246.64 | -7.65 |
Unsecured Loans | 0.00 | 238.99 | 225.91 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 238.99 | 225.91 |
Deferred Tax Assets / Liabilities | -10.40 | -29.63 | -33.81 |
Deferred Tax Assets | 15.81 | 34.99 | 43.55 |
Deferred Tax Liability | 5.41 | 5.36 | 9.74 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.23 | 0.18 | 0.23 |
Total Non-Current Liabilities | 14.55 | 2.99 | 231.52 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 146.78 | 163.07 | 210.36 |
Sundry Creditors | 146.78 | 163.07 | 210.36 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 49.92 | 329.25 | 55.41 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 3.28 | 6.50 | 2.90 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 46.64 | 322.75 | 52.51 |
Short Term Borrowings | 89.99 | 0.00 | 29.32 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 29.32 |
Working Capital Loans- Sec | 0.00 | 0.00 | 29.32 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 89.99 | 0.00 | -29.32 |
Short Term Provisions | 3.99 | -4.75 | 21.03 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3.57 | -4.97 | 19.45 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.43 | 0.22 | 1.58 |
Total Current Liabilities | 290.68 | 487.57 | 316.12 |
Total Liabilities | 1090.22 | 1246.73 | 1240.95 |
ASSETS | 0 | 0 | 0 |
Gross Block | 276.66 | 276.66 | 270.25 |
Less: Accumulated Depreciation | 119.87 | 103.44 | 84.21 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 156.79 | 173.22 | 186.04 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 258.37 | 211.82 | 141.61 |
Non Current Investments | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 109.49 | 478.16 | 219.98 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 524.65 | 863.19 | 547.63 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 5.71 | 5.52 | 68.28 |
Raw Materials | 3.56 | 3.38 | 13.05 |
Work-in Progress | 1.78 | 1.78 | 1.78 |
Finished Goods | 0.35 | 0.34 | 53.43 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.02 | 0.02 | 0.02 |
Other Inventory | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 506.43 | 317.12 | 537.32 |
Debtors more than Six months | 380.30 | 170.70 | 204.95 |
Debtors Others | 152.96 | 173.25 | 356.41 |
Cash and Bank | 0.84 | 0.44 | 0.45 |
Cash in hand | 0.26 | 0.26 | 0.26 |
Balances at Bank | 0.58 | 0.18 | 0.19 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2.02 | 4.52 | 4.69 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 |
Other current_assets | 2.02 | 4.52 | 4.69 |
Short Term Loans and Advances | 50.58 | 55.94 | 82.59 |
Advances recoverable in cash or in kind | 39.97 | 55.88 | 75.32 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 10.61 | 0.06 | 7.27 |
Total Current Assets | 565.57 | 383.54 | 693.33 |
Net Current Assets (Including Current Investments) | 274.89 | -104.04 | 377.21 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 1090.22 | 1246.73 | 1240.95 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 |
Total Debt | 122.36 | 279.07 | 302.08 |
Book Value | 3.13 | 3.01 | 27.62 |
Adjusted Book Value | 3.13 | 0.30 | 2.76 |