(Rs. in Million) |
Particulars | Mar 2025 | Mar 2024 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 34.33 | 34.28 |
Equity - Authorised | 100.00 | 100.00 |
Equity - Issued | 34.33 | 34.28 |
Equity Paid Up | 34.33 | 34.28 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 |
Share Warrants & Outstandings | 3.36 | 5.59 |
Total Reserves | 1561.02 | 1205.43 |
Securities Premium | 230.86 | 226.22 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 669.35 | 318.79 |
General Reserves | 655.84 | 655.42 |
Other Reserves | 4.96 | 5.00 |
Reserve excluding Revaluation Reserve | 1561.02 | 1205.43 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 1598.70 | 1245.30 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 284.00 | 233.49 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 272.24 | 228.06 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 11.76 | 5.43 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 15.31 | -21.07 |
Deferred Tax Assets | 61.68 | 86.64 |
Deferred Tax Liability | 77.00 | 65.57 |
Other Long Term Liabilities | 38.07 | 50.46 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 52.51 | 51.83 |
Total Non-Current Liabilities | 389.90 | 314.71 |
Current Liabilities | 0 | 0 |
Trade Payables | 599.16 | 472.84 |
Sundry Creditors | 599.16 | 472.84 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 317.45 | 252.92 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 37.74 | 34.99 |
Interest Accrued But Not Due | 1.81 | 1.29 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 277.90 | 216.64 |
Short Term Borrowings | 1203.25 | 958.23 |
Secured ST Loans repayable on Demands | 1203.25 | 958.23 |
Working Capital Loans- Sec | 1203.25 | 958.23 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -1203.25 | -958.23 |
Short Term Provisions | 64.43 | 45.17 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 23.46 | 9.87 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 40.97 | 35.31 |
Total Current Liabilities | 2184.29 | 1729.16 |
Total Liabilities | 4172.88 | 3289.16 |
ASSETS | 0 | 0 |
Gross Block | 1503.07 | 1303.70 |
Less: Accumulated Depreciation | 432.37 | 407.49 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 1070.70 | 896.21 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 68.44 | 81.61 |
Non Current Investments | 1.28 | 1.28 |
Long Term Investment | 1.28 | 1.28 |
Quoted | 0.00 | 0.00 |
Unquoted | 1.28 | 1.28 |
Long Term Loans & Advances | 210.55 | 17.75 |
Other Non Current Assets | 99.00 | 60.00 |
Total Non-Current Assets | 1502.85 | 1199.65 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 1207.33 | 967.19 |
Raw Materials | 643.13 | 612.77 |
Work-in Progress | 532.15 | 290.57 |
Finished Goods | 9.75 | 47.72 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.61 | 0.63 |
Other Inventory | 21.69 | 15.49 |
Sundry Debtors | 1095.50 | 891.58 |
Debtors more than Six months | 108.86 | 79.38 |
Debtors Others | 1068.09 | 853.39 |
Cash and Bank | 11.34 | 15.53 |
Cash in hand | 0.05 | 0.03 |
Balances at Bank | 11.29 | 15.50 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 14.02 | 10.44 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.69 | 1.08 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 13.33 | 9.35 |
Short Term Loans and Advances | 309.27 | 204.78 |
Advances recoverable in cash or in kind | 206.83 | 146.18 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 102.43 | 58.60 |
Total Current Assets | 2637.45 | 2089.51 |
Net Current Assets (Including Current Investments) | 453.17 | 360.35 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 4172.88 | 3289.16 |
Contingent Liabilities | 116.08 | 117.74 |
Total Debt | 1589.81 | 1289.32 |
Book Value | 92.96 | 72.34 |
Adjusted Book Value | 92.96 | 72.34 |